| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2005 |
30-SEP 2005 |
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
|
| Cash & Equivalents | 186M | 0 | 92.4M | 0 | 123M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 764M | 0 | 775M | 0 | 870M | ||
| Inventories | 391M | 0 | 468M | 0 | 457M | ||
| Pre-paid Expenses | 0 | 0 | 39.4M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.43M | 0 | 1.55M | 0 | 1.11M | ||
| Total Current Assets | 1.34B | 0 | 1.38B | 0 | 1.45B | ||
| Property, Plant & Equipment | 115M | 0 | 120M | 0 | 134M | ||
| Goodwill & Intangibles | 1.04B | 0 | 1.20B | 0 | 1.29B | ||
| Other Long-term Assets | 0 | 0 | 8.26M | 0 | 0 | ||
| Total Long-Term Assets | 1.18B | 0 | 1.36B | 0 | 1.44B | ||
| Total Assets | 2.52B | 0 | 2.74B | 0 | 2.89B | ||
| Accounts Payable | 651M | 0 | 587M | 0 | 906M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 182M | 0 | 120M | 0 | 137M | ||
| Other Current Liabilities | 82.1M | 0 | 195M | 0 | 107M | ||
| Total Current Liabilities | 1.06B | 0 | 1.05B | 0 | 1.15B | ||
| Long Term Debt | 610M | 0 | 688M | 0 | 534M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 88.0M | 0 | 136M | 0 | 134M | ||
| Other Long-term Liabilities | 65.6M | 0 | 68.5M | 0 | 145M | ||
| Total Long-term Liabilities | 764M | 0 | 892M | 0 | 813M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.83B | 0 | 1.95B | 0 | 1.96B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 197M | 0 | 192M | 0 | 206M | ||
| Additional Paid-In Capital | 177M | 0 | 194M | 0 | 214M | ||
| Retained Earnings | 302M | 0 | 372M | 0 | 481M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 18.8M | 0 | 34.2M | 0 | 29.6M | ||
| Total Shareholder's Equity | 695M | 0 | 792M | 0 | 931M | ||
| ||||||