| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 50.0M | 44.0M | 47.0M | 59.1M | 46.6M | ||
| Depreciation | 26.0M | 23.0M | 23.0M | 26.1M | 25.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.00M | -7.00M | -2.00M | 29.1M | 3.40M | ||
| Change In Working Capital | -65.0M | -3.00M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 49.0M | 20.0M | 0 | 0 | 0 | ||
| Cash From Operations | 52.0M | 77.0M | 82.0M | 99.8M | 48.0M | ||
| Capital Expenditures | -33.0M | -50.0M | -42.0M | -79.0M | -31.2M | ||
| Sale of Assets | 1.00M | 1.00M | -2.00M | 0 | 0 | ||
| Acquisitions | -67.0M | 0 | -1.00M | 100K | -800K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -30.0M | -54.0M | 0 | 0 | 0 | ||
| Cash from Investing | -96.0M | -53.0M | -22.0M | -71.0M | -28.8M | ||
| Dividends Paid | -8.00M | -9.00M | -8.00M | -9.10M | -8.50M | ||
| Sale / Purchase of Stock | -16.0M | -2.00M | 0 | 0 | 0 | ||
| Net Borrowings | 28.0M | 1.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.00M | -2.00M | 0 | 0 | 0 | ||
| Cash From Financing | 7.00M | -12.0M | -48.0M | -52.5M | -11.9M | ||
| Foreign Exchange Effect | -11.0M | -6.00M | 4.00M | 5.40M | 3.50M | ||
| Net Change in Cash | -48.0M | 6.00M | 16.0M | -18.3M | 10.8M | ||
| ||||||