| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 299K | 1.04M | 1.51M | 1.75M | 1.66M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -2.67M | 0 | 0 | 0 | ||
| Change In Working Capital | -1.54M | 8.83M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.12M | 5.77M | 0 | 0 | 0 | ||
| Cash From Operations | 3.88M | 13.0M | -12.0M | -656K | 19.4M | ||
| Capital Expenditures | -2K | -342K | -81K | -102K | 711K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -7.21M | -14.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.13M | -3.14M | 0 | 0 | 0 | ||
| Cash from Investing | -9.35M | -17.1M | 1.08M | -10.0M | -14.9M | ||
| Dividends Paid | -939K | -940K | -1.04M | -1.01M | -1.01M | ||
| Sale / Purchase of Stock | 75K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -39.6M | 43.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 40.2M | -39.3M | 0 | 0 | 0 | ||
| Cash From Financing | -264K | 3.22M | 29.3M | -6.99M | -7.91M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.73M | -965K | 18.4M | -17.7M | -3.43M | ||
| ||||||