| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 93.6M | 88.9M | 85.4M | 92.3M | 95.5M | ||
| Depreciation | 7.83M | 7.97M | 7.48M | 7.17M | 7.54M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 2.95M | 0 | 0 | 0 | ||
| Change In Working Capital | 3.22M | 168M | -42.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.54M | 4.03M | 8.23M | 0 | 0 | ||
| Cash From Operations | 112M | 272M | 58.7M | 27.7M | 156M | ||
| Capital Expenditures | -5.05M | -7.64M | -11.6M | -8.41M | -8.97M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -49.8M | 35K | 0 | -12.4M | -31.1M | ||
| Investments | -26.6M | 251M | 0 | 0 | 0 | ||
| Other Investing Activities | 57.7M | -258M | -10.9M | 0 | 0 | ||
| Cash from Investing | -18.7M | -6.93M | -10.9M | -19.4M | -51.2M | ||
| Dividends Paid | -37.7M | -37.7M | -39.6M | -41.3M | -41.2M | ||
| Sale / Purchase of Stock | -52.1M | -47.0M | -49.3M | 0 | 0 | ||
| Net Borrowings | -9.38M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.30M | 2.25M | 1.98M | 0 | 0 | ||
| Cash From Financing | -97.9M | -82.5M | -86.9M | -104M | -86.3M | ||
| Foreign Exchange Effect | -2.32M | 11K | -6.00M | 2.47M | 847K | ||
| Net Change in Cash | -6.80M | 183M | -45.0M | -92.8M | 19.4M | ||
| ||||||