| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 111M | 149M | 159M | 112M | 130M | ||
| Depreciation | 23.2M | 22.7M | 22.5M | 23.1M | 23.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.4M | 8.00M | 400K | -5.10M | -3.40M | ||
| Change In Working Capital | 31.9M | -36.0M | 6.90M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.9M | -6.60M | 27.9M | 0 | 0 | ||
| Cash From Operations | 174M | 138M | 171M | 96.6M | 167M | ||
| Capital Expenditures | -16.1M | -15.7M | -13.3M | -17.3M | -20.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.50M | -24.1M | -27.0M | -15.2M | -20.1M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.70M | -15.7M | -13.3M | 0 | 0 | ||
| Cash from Investing | -9.20M | -39.8M | -40.3M | -32.5M | -40.2M | ||
| Dividends Paid | -16.1M | -16.0M | -16.1M | -16.0M | -16.8M | ||
| Sale / Purchase of Stock | -3.60M | 3.40M | -36.4M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -21.4M | 3.70M | 3.50M | 0 | 0 | ||
| Cash From Financing | -41.1M | -8.90M | -49.0M | -147M | -109M | ||
| Foreign Exchange Effect | -15.5M | -32.3M | -6.50M | 23.2M | 6.50M | ||
| Net Change in Cash | 108M | 56.5M | 75.1M | -59.3M | 24.2M | ||
| ||||||