| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.84B | 1.46B | 1.47B | 1.83B | 2.08B | ||
| Cost of Revenue | 1.57B | 1.24B | 1.23B | 1.54B | 1.75B | ||
| Gross Profit | 270M | 213M | 244M | 291M | 329M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 225M | 217M | 197M | 206M | 218M | ||
| Amortization & Deprec | 14.2M | 13.9M | 13.4M | 15.0M | 14.5M | ||
| Other Expenses | -354K | -735K | -433K | -183K | -190K | ||
| Total Operating Expenses | 239M | 231M | 210M | 221M | 232M | ||
| Operating Income | 31.1M | -17.5M | 34.0M | 70.2M | 96.6M | ||
| Other Income | -7.14M | -15.4M | 28.0M | -21.6M | 72.1M | ||
| EBIT | 24.0M | -32.9M | 62.0M | 48.6M | 169M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 1.48M | 1.52M | 1.03M | 1.07M | 1.35M | ||
| Income Before Taxes | 22.5M | -34.4M | 60.9M | 47.5M | 167M | ||
| Income Taxes | 8.49M | -12.5M | 23.4M | 18.7M | 64.4M | ||
| Net Income from Continuing Ops | 14.0M | -21.9M | 37.5M | 28.7M | 103M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 14.0M | -21.9M | 37.5M | 28.7M | 103M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 14.0M | -21.9M | 37.5M | 28.7M | 103M | ||
| ||||||