| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 905K | 1.08M | 1.09M | 815K | 990K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.04M | 4.50M | 4.83M | 4.58M | 4.38M | ||
| Inventories | 11.2M | 9.79M | 9.80M | 9.28M | 8.41M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 872K | 791K | 1.02M | 696K | 656K | ||
| Other Current Assets | 497K | 412K | 320K | 494K | 464K | ||
| Total Current Assets | 18.5M | 16.6M | 17.1M | 15.9M | 14.9M | ||
| Property, Plant & Equipment | 2.78M | 2.73M | 2.56M | 2.36M | 2.14M | ||
| Goodwill & Intangibles | 4.51M | 4.14M | 4.12M | 4.11M | 4.00M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 7.68M | 7.11M | 7.21M | 7.63M | 7.15M | ||
| Total Assets | 26.2M | 23.7M | 24.3M | 23.5M | 22.0M | ||
| Accounts Payable | 3.00M | 2.31M | 2.50M | 2.42M | 2.21M | ||
| Accrued Expenses | 1.36M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.65M | 2.61M | 3.76M | 3.96M | 2.71M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 8.02M | 5.75M | 7.31M | 7.49M | 6.08M | ||
| Long Term Debt | 1.87M | 1.71M | 1.55M | 1.39M | 1.22M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 1.17M | 1.14M | 161K | 161K | ||
| Other Long-term Liabilities | 1.36M | 156K | 156K | 1.10M | 1.07M | ||
| Total Long-term Liabilities | 3.22M | 3.03M | 2.84M | 2.65M | 2.45M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 11.2M | 8.79M | 10.2M | 10.1M | 8.53M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 46K | 46K | 46K | 46K | 46K | ||
| Additional Paid-In Capital | 7.33M | 7.42M | 7.54M | 7.63M | 7.58M | ||
| Retained Earnings | 7.69M | 7.53M | 6.63M | 5.80M | 5.99M | ||
| Treasury Stock | -101K | -101K | -101K | -101K | -101K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 15.0M | 14.9M | 14.1M | 13.4M | 13.5M | ||
| ||||||