| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 200M | 209M | 213M | 72.0M | 195M | ||
| Depreciation | 67.0M | 68.0M | 65.0M | 74.0M | 73.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 62.0M | -62.0M | 65.0M | -65.0M | 0 | ||
| Change In Working Capital | -319M | -140M | -20.0M | 565M | 0 | ||
| Other Non Cash Operating Items | 44.0M | 143M | -31.0M | 2.00M | 0 | ||
| Cash From Operations | 54.0M | 218M | 292M | 648M | 262M | ||
| Capital Expenditures | -57.0M | -57.0M | -52.0M | -122M | -65.0M | ||
| Sale of Assets | 0 | 5.00M | 1.00M | -6.00M | 0 | ||
| Acquisitions | -20.0M | -1.00M | -33.0M | 54.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -55.0M | -57.0M | -53.0M | -119M | 0 | ||
| Cash from Investing | -75.0M | -53.0M | -85.0M | -71.0M | -67.0M | ||
| Dividends Paid | -21.0M | -20.0M | -21.0M | -21.0M | -21.0M | ||
| Sale / Purchase of Stock | 5.00M | -5.00M | 3.00M | 0 | 0 | ||
| Net Borrowings | -352M | -4.00M | -145M | -178M | 0 | ||
| Other Financing Cash Flows | 0 | 7.00M | -7.00M | 0 | 0 | ||
| Cash From Financing | -368M | -22.0M | -170M | -199M | -22.0M | ||
| Foreign Exchange Effect | 4.00M | -154M | -67.0M | -35.0M | 93.0M | ||
| Net Change in Cash | -385M | -11.0M | -30.0M | 343M | 266M | ||
| ||||||