| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.5B | 139M | -44.1M | 18.5M | 220M | ||
| Depreciation | 140M | 151M | 142M | 145M | 147M | ||
| Amortization | 0 | 4.90M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -1.22B | 0 | 0 | 148M | ||
| Change In Working Capital | -224M | -234M | 146M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.6B | 1.60B | -254M | 0 | 0 | ||
| Cash From Operations | 91.3M | 433M | -21.5M | 417M | 173M | ||
| Capital Expenditures | -129M | -124M | -74.2M | -65.1M | -46.2M | ||
| Sale of Assets | 6.30M | -367M | 0 | 0 | 0 | ||
| Acquisitions | -63.6M | 1.95B | -6.70M | -2.60M | -2.50M | ||
| Investments | 30.1M | 222M | -48.1M | 0 | 0 | ||
| Other Investing Activities | -139M | -2.00B | -52.9M | 0 | 0 | ||
| Cash from Investing | -166M | -199M | -108M | -78.1M | 300K | ||
| Dividends Paid | -181M | -181M | -184M | -44.2M | -34.9M | ||
| Sale / Purchase of Stock | -900K | -32.0M | -4.00M | 0 | 0 | ||
| Net Borrowings | -5.30M | -182M | 137M | 0 | 0 | ||
| Other Financing Cash Flows | 1.60M | 27.4M | 400K | 0 | 0 | ||
| Cash From Financing | -186M | -367M | -50.7M | -237M | -40.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -261M | -134M | -180M | 102M | 132M | ||
| ||||||