| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -10.2M | -10.2M | -81.9M | 7.87M | 3.25M | ||
| Depreciation | 2.49M | 1.95M | 2.18M | -6.89M | 1.73M | ||
| Amortization | 107K | -6.39M | 0 | 0 | 0 | ||
| Deferred Taxes | -40K | -45K | -3.58M | 7.45M | 1.31M | ||
| Change In Working Capital | -2.88M | 1.05M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.1M | 21.6M | 0 | 0 | 0 | ||
| Cash From Operations | 5.57M | 7.97M | 6.77M | -23.5M | 11.2M | ||
| Capital Expenditures | -7.34M | -4.50M | 569K | 12.9M | -1.59M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 3.30M | -585K | -306K | 1.22M | 0 | ||
| Investments | 25.9M | -58.9M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.91M | 49.8M | 0 | 0 | 0 | ||
| Cash from Investing | 26.3M | -9.68M | 3.36M | -33.8M | 2.29M | ||
| Dividends Paid | 0 | 0 | 0 | -10.7M | 10K | ||
| Sale / Purchase of Stock | -2.26M | -1.01M | 0 | 0 | 0 | ||
| Net Borrowings | -1.45M | -1.08M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -119K | -16.6M | 0 | 0 | 0 | ||
| Cash From Financing | -3.83M | -18.7M | -4.97M | -27.2M | -6.44M | ||
| Foreign Exchange Effect | 1.74M | -1.81M | -589K | -854K | 1.07M | ||
| Net Change in Cash | 29.8M | -22.3M | 4.57M | -85.4M | 8.09M | ||
| ||||||