| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 419K | 1.17M | 1.08M | 1.12M | 851K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 58.2M | 47.6M | 40.2M | 28.1M | 31.0M | ||
| Inventories | 6.49M | 6.17M | 6.00M | 5.52M | 5.05M | ||
| Pre-paid Expenses | 3.43M | 2.22M | 2.35M | 2.28M | 3.20M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 12.7M | 0 | 0 | 0 | ||
| Total Current Assets | 68.5M | 69.8M | 49.6M | 37.0M | 40.1M | ||
| Property, Plant & Equipment | 12.1M | 12.2M | 12.3M | 12.2M | 11.9M | ||
| Goodwill & Intangibles | 37.6M | 36.5M | 36.1M | 36.2M | 36.4M | ||
| Other Long-term Assets | 1.83M | 1.52M | 1.48M | 1.46M | 1.60M | ||
| Total Long-Term Assets | 51.5M | 50.2M | 49.8M | 49.8M | 49.9M | ||
| Total Assets | 120M | 120M | 99.4M | 86.8M | 90.0M | ||
| Accounts Payable | 42.3M | 26.4M | 30.1M | 22.6M | 25.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 19.3M | 1.47M | 1.00M | 1.02M | 1.08M | ||
| Other Current Liabilities | 0 | 10.3M | 606K | 59K | 0 | ||
| Total Current Liabilities | 61.7M | 45.0M | 31.7M | 23.7M | 26.3M | ||
| Long Term Debt | 4.40M | 25.2M | 17.5M | 8.57M | 8.83M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.69M | 2.31M | 2.31M | 2.31M | 2.31M | ||
| Other Long-term Liabilities | 6.83M | 3.02M | 2.99M | 7.20M | 7.55M | ||
| Total Long-term Liabilities | 13.9M | 30.5M | 22.8M | 18.1M | 18.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 75.6M | 75.5M | 54.5M | 41.8M | 44.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 150K | 150K | 150K | 150K | 150K | ||
| Additional Paid-In Capital | 42.6M | 42.9M | 43.2M | 43.4M | 43.6M | ||
| Retained Earnings | 3.32M | 6.68M | 7.05M | 6.41M | 5.74M | ||
| Treasury Stock | -356K | -1.94M | -1.94M | -1.94M | -1.94M | ||
| Other Equity | -1.35M | -3.30M | -3.45M | -2.94M | -2.53M | ||
| Total Shareholder's Equity | 44.4M | 44.5M | 45.0M | 45.1M | 45.1M | ||
| ||||||