| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.20M | 3.36M | 369K | -639K | -678K | ||
| Depreciation | 801K | 989K | 740K | 596K | 569K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 265K | 0 | 0 | 0 | ||
| Change In Working Capital | -2.90M | -268K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 313K | -339K | 0 | 0 | 0 | ||
| Cash From Operations | -587K | 4.01M | 8.55M | 5.21M | -402K | ||
| Capital Expenditures | -315K | -660K | -517K | -290K | -190K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -8.19M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -315K | -660K | 0 | 0 | 0 | ||
| Cash from Investing | -8.50M | -660K | -517K | -290K | -190K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -1.59M | 0 | 0 | 0 | ||
| Net Borrowings | 8.65M | -1.01M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 8.65M | -2.60M | -8.12M | -4.88M | 322K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -444K | 750K | -92K | 44K | -270K | ||
| ||||||