| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 11.3M | 9.90M | 2.37M | 34.1M | 8.99M | ||
| Depreciation | 18.4M | 18.9M | 19.7M | 19.1M | 19.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -229K | -331K | 2.40M | 2.87M | -906K | ||
| Change In Working Capital | -10.5M | -8.43M | -11.0M | 540K | 0 | ||
| Other Non Cash Operating Items | 3.26M | 1.69M | 5.26M | -12.2M | 0 | ||
| Cash From Operations | 22.2M | 21.7M | 18.8M | 81.7M | 9.88M | ||
| Capital Expenditures | -21.3M | -23.7M | -24.8M | -15.7M | -17.2M | ||
| Sale of Assets | 2.22M | 0 | 139K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21.4M | -23.8M | -24.5M | 87.8M | 0 | ||
| Cash from Investing | -19.2M | -23.8M | -24.3M | -15.9M | -17.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -85.4M | 2.08M | 0 | 142M | 0 | ||
| Net Borrowings | 83.9M | -1.79M | 8.76M | -84.3M | 0 | ||
| Other Financing Cash Flows | -699K | 296K | 178K | 655K | 0 | ||
| Cash From Financing | -2.19M | 588K | 8.93M | -66.5M | 7.01M | ||
| Foreign Exchange Effect | 0 | 0 | -1.27M | -23K | -247K | ||
| Net Change in Cash | 796K | -1.53M | 2.13M | -695K | -557K | ||
| ||||||