| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 24.4M | 25.0M | 26.8M | 24.7M | 33.3M | ||
| Short Term Investments | 0 | 0 | 0 | 22.0M | 23.5M | ||
| Accounts Receivable | 17.9M | 19.0M | 18.4M | 20.8M | 21.1M | ||
| Inventories | 29.9M | 33.5M | 35.7M | 35.3M | 33.4M | ||
| Pre-paid Expenses | 3.75M | 4.64M | 3.21M | 2.48M | 2.91M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 2.92M | 1.54M | ||
| Total Current Assets | 75.9M | 82.1M | 84.1M | 108M | 116M | ||
| Property, Plant & Equipment | 23.4M | 24.1M | 23.3M | 22.8M | 25.2M | ||
| Goodwill & Intangibles | 54.7M | 55.5M | 57.9M | 52.9M | 51.1M | ||
| Other Long-term Assets | 21.4M | 25.5M | 25.4M | 493K | 525K | ||
| Total Long-Term Assets | 99.5M | 105M | 107M | 76.1M | 76.9M | ||
| Total Assets | 175M | 187M | 191M | 184M | 193M | ||
| Accounts Payable | 14.1M | 9.67M | 15.1M | 12.5M | 15.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 14.6M | 14.6M | 14.6M | 14.6M | ||
| Other Current Liabilities | 3.15M | 2.83M | 2.21M | 2.75M | 3.11M | ||
| Total Current Liabilities | 39.8M | 49.9M | 54.3M | 53.5M | 59.5M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 5.46M | 5.30M | 6.63M | 6.48M | 6.27M | ||
| Total Long-term Liabilities | 5.46M | 5.30M | 6.63M | 6.48M | 6.27M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 45.3M | 55.2M | 60.9M | 60.0M | 65.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 267M | 0 | 0 | 0 | 272M | ||
| Additional Paid-In Capital | 37.9M | 309M | 314M | 318M | 52.3M | ||
| Retained Earnings | -171M | -177M | -184M | -194M | -198M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -3.78M | -23K | 19K | 35K | 464K | ||
| Total Shareholder's Equity | 130M | 132M | 130M | 124M | 127M | ||
| ||||||