| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.46M | -5.88M | -7.42M | -6.78M | -3.84M | ||
| Depreciation | 1.44M | 3.06M | 2.09M | 2.02M | 2.23M | ||
| Amortization | 1.03M | 1.46M | -4.92M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -483K | -10.6M | 10.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.99M | 3.83M | -15.2M | 0 | 0 | ||
| Cash From Operations | -487K | -8.09M | 3.18M | -1.45M | 9.95M | ||
| Capital Expenditures | -3.78M | -2.58M | -2.92M | -1.40M | 2.82M | ||
| Sale of Assets | 1.04M | -1.60M | 8K | 7K | 1K | ||
| Acquisitions | 0 | -1.88M | -148K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.78M | -4.08M | 13.8M | 0 | 0 | ||
| Cash from Investing | -2.74M | -7.56M | -1.56M | -1.37M | -4.22M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.64M | 206K | -12.2M | 0 | 0 | ||
| Net Borrowings | 0 | 14.6M | -14.6M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.64M | 14.8M | 1.51M | 833K | 2.79M | ||
| Foreign Exchange Effect | 105K | -112K | 202K | -90K | 90K | ||
| Net Change in Cash | -477K | -911K | 3.33M | -2.08M | 8.62M | ||
| ||||||