| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 80.3M | 69.6M | 65.5M | 61.6M | 65.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 45.2M | 39.2M | -134M | 0 | 0 | ||
| Deferred Taxes | -3.08M | 4.33M | 33.1M | -3.62M | 11.5M | ||
| Change In Working Capital | -18.2M | -39.1M | 48.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.18M | 1.58M | -1.20M | 0 | 0 | ||
| Cash From Operations | 107M | 66.9M | -268M | 147M | 165M | ||
| Capital Expenditures | -35.8M | -12.8M | 79.6M | -23.9M | -34.1M | ||
| Sale of Assets | 0 | 0 | 1.96M | -1.96M | 0 | ||
| Acquisitions | 0 | 27.5M | -27.6M | 5K | -137K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.7M | -23.6M | 89.1M | 0 | 0 | ||
| Cash from Investing | -27.7M | 3.90M | 63.5M | -21.9M | -33.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -80.0M | -23.5M | 172M | 0 | 0 | ||
| Net Borrowings | -13.5M | -57.0M | 189M | 0 | 0 | ||
| Other Financing Cash Flows | 1K | -1K | -1K | 0 | 0 | ||
| Cash From Financing | -93.5M | -80.5M | 361M | -157M | -33.5M | ||
| Foreign Exchange Effect | 536K | -5.82M | 16.5M | 3.94M | -14.8M | ||
| Net Change in Cash | -14.2M | -15.5M | 173M | -28.3M | 82.6M | ||
| ||||||