| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -2.07B | -297M | -185M | -438M | -1.62B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -404M | -176M | -53.5M | 986M | 33.4M | ||
| Change In Working Capital | 835M | -1.24B | -707M | 417M | 0 | ||
| Other Non Cash Operating Items | 2.65B | 982M | 664M | -4.32B | 0 | ||
| Cash From Operations | 1.01B | -735M | -281M | -120M | 774M | ||
| Capital Expenditures | 2.33B | 492M | -5.40B | 1.93B | -374M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | -7.07B | 0 | ||
| Other Investing Activities | 2.76B | -31.6M | 760M | 8.93B | 0 | ||
| Cash from Investing | 2.76B | -31.6M | 760M | 1.86B | 1.59B | ||
| Dividends Paid | -44.9M | -49.6M | -49.7M | 158M | -49.2M | ||
| Sale / Purchase of Stock | 1.54B | 0 | 2.66B | -4.23B | 0 | ||
| Net Borrowings | -4.46B | -1.01B | -2.80B | -3.52B | 0 | ||
| Other Financing Cash Flows | -1.81B | 309M | 364M | 3.25B | 0 | ||
| Cash From Financing | -4.78B | -753M | 178M | -4.34B | -3.53B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.01B | -1.52B | 657M | -2.60B | -1.16B | ||
| ||||||