| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 18.4M | 21.4M | 17.9M | 38.5M | 38.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 48.3M | 48.9M | 45.7M | 34.7M | 36.8M | ||
| Inventories | 27.4M | 23.5M | 24.2M | 25.8M | 22.7M | ||
| Pre-paid Expenses | 11.8M | 14.6M | 13.4M | 12.8M | 11.6M | ||
| Deferred Tax Assets | 12.6M | 13.4M | 20.8M | 19.2M | 18.0M | ||
| Other Current Assets | 23.9M | 19.8M | 19.0M | 3.56M | 3.38M | ||
| Total Current Assets | 142M | 142M | 141M | 135M | 131M | ||
| Property, Plant & Equipment | 527M | 544M | 567M | 586M | 590M | ||
| Goodwill & Intangibles | 22.6M | 22.6M | 26.2M | 26.6M | 26.5M | ||
| Other Long-term Assets | 11.1M | 10.6M | 12.5M | 10.8M | 10.3M | ||
| Total Long-Term Assets | 634M | 642M | 664M | 677M | 678M | ||
| Total Assets | 776M | 783M | 805M | 812M | 809M | ||
| Accounts Payable | 60.1M | 57.2M | 60.9M | 50.9M | 43.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 23.8M | 8.67M | 10.7M | 29.1M | 29.6M | ||
| Other Current Liabilities | 111M | 109M | 108M | 91.4M | 102M | ||
| Total Current Liabilities | 195M | 175M | 180M | 171M | 176M | ||
| Long Term Debt | 310M | 316M | 310M | 302M | 287M | ||
| Capital Lease Obligations | 32.0M | 30.9M | 36.3M | 43.8M | 45.0M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 63.2M | 69.2M | 84.0M | 87.8M | 83.3M | ||
| Total Long-term Liabilities | 406M | 416M | 431M | 434M | 415M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 601M | 591M | 610M | 605M | 591M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 526K | 546K | 546K | 546K | 546K | ||
| Additional Paid-In Capital | 258M | 273M | 276M | 277M | 279M | ||
| Retained Earnings | -83.8M | -81.7M | -82.3M | -71.2M | -62.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 175M | 192M | 194M | 206M | 218M | ||
| ||||||