| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 663K | 312K | 299K | 129K | 227K | ||
| Depreciation | 4K | 9K | 2K | 2K | 2K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 24K | -36K | -32K | -6K | -1K | ||
| Change In Working Capital | -28K | 232K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -8K | -44K | 0 | 0 | 0 | ||
| Cash From Operations | 655K | 473K | 471K | -116K | 339K | ||
| Capital Expenditures | -179K | -110K | -23K | 16K | -6K | ||
| Sale of Assets | 8K | 150K | 14K | 30K | -15K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 43K | 22K | 0 | 0 | 0 | ||
| Other Investing Activities | 873K | 3.09M | 0 | 0 | 0 | ||
| Cash from Investing | 925K | 3.26M | -10K | 47K | -1.35M | ||
| Dividends Paid | 0 | -1.24M | 0 | -272K | 272K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | -1.24M | 0 | -272K | -136K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.58M | 2.49M | 461K | -342K | -1.14M | ||
| ||||||