| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 25.8M | 29.1M | 8.79M | 16.8M | 21.3M | ||
| Depreciation | 5.87M | 6.10M | 6.92M | 6.93M | 6.58M | ||
| Amortization | 1.20M | 1.18M | 1.22M | 0 | 0 | ||
| Deferred Taxes | 0 | 2.23M | 0 | 0 | 0 | ||
| Change In Working Capital | -14.3M | -7.20M | -484K | 0 | 0 | ||
| Other Non Cash Operating Items | 9.51M | 554K | 2.51M | 0 | 0 | ||
| Cash From Operations | 28.1M | 31.9M | 19.0M | 17.5M | 39.9M | ||
| Capital Expenditures | -7.44M | -10.1M | -6.96M | -3.83M | -4.24M | ||
| Sale of Assets | 0 | 909K | 0 | 0 | 0 | ||
| Acquisitions | -256K | 408K | -6.08M | -6.12M | 415K | ||
| Investments | 0 | 0 | -1.00M | 0 | 0 | ||
| Other Investing Activities | -7.36M | -8.18M | -6.73M | 0 | 0 | ||
| Cash from Investing | -7.61M | -6.86M | -13.8M | -9.78M | -4.55M | ||
| Dividends Paid | -4.08M | -4.59M | -4.60M | -4.60M | -4.56M | ||
| Sale / Purchase of Stock | 642K | 416K | 1.80M | 0 | 0 | ||
| Net Borrowings | -20.0M | -13.7M | -45K | 0 | 0 | ||
| Other Financing Cash Flows | 107K | 73K | 422K | 0 | 0 | ||
| Cash From Financing | -23.4M | -17.8M | -2.41M | -6.39M | -27.7M | ||
| Foreign Exchange Effect | 296K | -11.1M | -167K | 2.18M | 2.36M | ||
| Net Change in Cash | -2.59M | -3.85M | 2.57M | 3.52M | 10.1M | ||
| ||||||