| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
|
| Net Income | 8.61M | 27.8M | -2.56M | -24.7M | -18.6M | ||
| Depreciation | 4.15M | 3.75M | 4.20M | 4.91M | -17.0M | ||
| Amortization | 762K | 746K | 887K | 1.38M | -3.77M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -21.5M | 5.55M | -9.32M | -17.9M | 43.1M | ||
| Other Non Cash Operating Items | 1.58M | -18.2M | 2.54M | 19.7M | -5.58M | ||
| Cash From Operations | -6.39M | 19.6M | -4.24M | -16.6M | 7.65M | ||
| Capital Expenditures | -6.66M | -5.50M | -7.11M | -6.78M | 26.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -6.92M | -46.1M | 53.0M | ||
| Investments | -4.50M | -113K | 0 | 4.61M | 0 | ||
| Other Investing Activities | 49.2M | 70.0M | -6.91M | -11.0M | -101M | ||
| Cash from Investing | 44.7M | 69.8M | -13.8M | -52.5M | -48.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -8.16M | -5.92M | -1.31M | -19.9M | 35.3M | ||
| Net Borrowings | -108K | -24.9M | -126K | -135K | 25.3M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -8.27M | -30.8M | -1.43M | -20.1M | 60.6M | ||
| Foreign Exchange Effect | 2.98M | 3.37M | 2.94M | 1.85M | -11.1M | ||
| Net Change in Cash | 33.0M | 62.0M | -16.6M | -87.3M | 8.90M | ||
| ||||||