| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 2.64M | 2.81M | 2.94M | 2.92M | 3.04M | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Gross Profit | 2.64M | 2.81M | 2.94M | 2.92M | 3.04M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 0 | 0 | 0 | 0 | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | 2.64M | 2.81M | 2.94M | 0 | 0 | ||
| Total Operating Expenses | 2.64M | 2.81M | 2.94M | 0 | 0 | ||
| Operating Income | 0 | 0 | 0 | 0 | 0 | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 884K | 487K | 1.29M | 1.24M | 1.12M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 1.14M | 1.12M | 1.28M | 1.20M | 1.29M | ||
| Income Before Taxes | -259K | -631K | 12K | 34K | -165K | ||
| Income Taxes | -81K | -231K | 13K | 19K | -46K | ||
| Net Income from Continuing Ops | -178K | -400K | -1K | 15K | -119K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -178K | -400K | -1K | 15K | -119K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -178K | -400K | -1K | 15K | -119K | ||
| ||||||