|
|
![]() | ![]() | ![]() | ![]() |
CMS Energy 8-K 2012 Documents found in this filing:
Investor Meetings May 2012 Foote Hydro 1918 Zeeland 2007 Lake Winds 2012
This presentation is made as of the date hereof and contains forward - looking statements as defined in Rule 3b- 6 of the Securities Exchange Act of 1934, as amended, Rule 175 of the Securities Act of 1933, as amended, and relevant legal decisions. The forward - looking statements are subject to risks and uncertainties. They should be read in conjunction with FORWARD - LOOKING STATEMENTS AND INFORMATION and RISK FACTORS sections of CMS Energys and Consumers Energys Form 10- K for the year ended December 31 and as updated in subsequent 10- Qs. CMS Energys and Consumers Energys FORWARD - LOOKING STATEMENTS AND INFORMATION and RISK FACTORS sections are incorporated herein by reference and discuss important factors that could cause CMS Energys and Consumers Energys results to differ materially from those anticipated in such statements. CMS Energy and Consumers Energy undertake no obligation to update any of the information presented herein to reflect facts, events or circumstances after the date hereof. The presentation also includes non- GAAP measures when describing CMS Energys results of operations and financial performance A reconciliation of each of these measures to the most directly comparable GAAP measure is included in the appendix and posted on our website . at www.cmsenergy. com CMS Energy provides financial results on both a reported (Generally Accepted Accounting Principles) and adjusted (non- GAAP) basis. Management views adjusted earnings as a key measure of the companys present operating financial performance, unaffected by discontinued operations, asset sales, impairments, regulatory items from prior years, or other items. Certain of these items have the potential to impact, favorably or unfavorably, the companys reported earnings in 2012. The company is not able to estimate the impact of these matters and is not providing reported earnings guidance.
Business Model Strong (5% to 7% growth) . . . . Financial Use NOLs to Eliminate Need for Block Equity Grow Operating Cash Flow and EPS 5% ? 7% Consistent financial performance Fair and timely regulation Utility Customer investment value Safe, excellent operations Business Invest in Utility Create Jobs Enhance Customer Value Improve Environment Reduce O&M Base Rate Increases Inflation . . . . and sustainable with moderate rate increases inflation.
Capital Investment . . . . Rate Base Bils $15 14 13 12 11 10 9 8 7 6 5 Reliability/Deliverability Renewables Smart Grid Environmental Base capital Depreciation 2011 2012 2013 2014 2015 2016 Average Rate Base (bils) $10.9 $11.5 $12.3 $13.2 $14.0 Utility Investment 2012-16 (bils) Base capital $3.1 Investment Choices Reliability/deliverability $1.2 Renewables 0.5 Smart Grid 0.3 Environmental 1.5 Total Choices $3.5 Total Capital 2012-16 $6.6 . . . . grows rows rate base. 5%-7%
Gas Infrastructure . . . . Infrastructure$1.4 billion Enhanced 25 year infrastructure replacement program Investment $350 million Ray Plant Compression overhaul Pipeline Safety 300 of 2,480 miles are high consequence area (HCA) HCA assessment 95% complete Investment $186.5 million . . . . gas pipeline safety is a priority.
Electric Infrastructure . . . . Investment$2.4 billion Circuits and substations Replace poles Low voltage substation automation ~14,400 Low Voltage Distribution Projects ~270 High Voltage Distribution Projects . . . . reduces outages and maintains safe and excellent service.
$1.5 Billion Environmental Investment . . . . Expenditures 2012 2016 (bils) Air NOx $0.1 SO2 0.7 Mercury 0.4 Water 0.1 Solid Waste 0.2 Total $1.5 Clean Air Standards Cross-State Air Pollution Rule mandates SO2 and NOx reductions by January 2012 stayed Already achieving compliance Mercury and Air Toxics Standard (MATS) Largest five coal units planned to be controlled around 2,000 MW Retirement or mothballing of smaller coal plants 950 MW . . . . to comply with state and federal laws and regulations.
Renewable Energy Investment Plans . . . . Michigan energy law requires: 10% renewables by 2015 Purchase 50% and build 50% 20-year levelized surcharge Renewable energy surcharge reduced by $57 million annually Plan to invest about $0.5 billion over next five years. $235 million, Lake Winds Energy Park under construction . . . . at lower customer costs while maintaining investment.
Balanced Generation Capacity Fuel Mix Present Renewables 4% Coal 35% Gas 33% Nuclear 9% Oil 8% Pumped Storage 11% 2016 Renewables 9% Coal 23% Gas 30% Zeeland (10%) Nuclear 8% Oil 7% Purchases 12% Pumped Storage 11% Zeeland (9%) 9
Capital Investment Self Limited . . . . 2012 2016 Plan $6.6 Billion Customer rates <2% Faster smart grid Pipe replacements Pole replacements New gas generation $10 Billion >4% . . . . holds down customer base rate increases. olds Opportunity Level 10
Michigan Energy Law . . . . 2008 Law Growth Renewable energy plan Energy optimization Speed File and implement ratemaking Forward test year Risk Mitigation Retail open access cap Decoupling Regulation John Quackenbush, Chairman Appointed: 9/15/11 Term Ends: 7/2/17 Republican Orjiakor Isiogu, Commissioner Appointed: 9/9/07 Term Ends: 7/2/13 Democrat Greg White, Commissioner Appointed: 12/4/09 Term Ends: 7/2/15 Independent . . . . enables timely rate recovery and mitigates risks. 11
Rate Case Timeline 2008 2009 2010 2011 2012 ELECTRIC $214 MFiled Increase Energy New Law GAS 2008 implement Self- $179 M $114 MFiled Increase 78% Order Final $139 M $178 MFiled Increase implement Self- $89 M 2009 74% implement Self-$150 M 97% Order Final $66 M $55 MFiled Increase Order Final $146 M $195 MFiled Increase Order Final $31 M $49 MFiled Increase Offsets Renewables $(57) DOE (23) Total $(80) implement Self- $118 M implement Self-$23 M Decision by June 8 Decision by August 31 Frequent and streamlined rate case strategy continues. 12
Ongoing Regulatory Strategy . . . . Michigan investment Base rate increases inflation Rate offsets Communication and alignment . . . . balances customer interests and investor certainty. 13
O&M Cost Control . . . . O&M Cost Change % 7.5 3.3% ? 4% ? 1% Average Customer Rates 2002-2006 2007-2011 2012 2012-2016 Electric Base a 1% 3% 1%3 1% 3 Fuel & Purchased Power 2 4 2 3 Gas Base a 2% 2% 2%3 2% 3 Commodity 14 (4) (5) (3) a Includes surcharges . . . . holds down rates with strong customer focus. 14
Productivity . . . . Cumulative Productivity 60% 50 40 30 20 10 0 50% 43% 7% 22% 21% 21% Year Total 0% Target 2009 2010 2011 2012 Target Distribution & Customer Operations Headcount 4,806 4,595 4,532 4,431 8% 2009 2010 2011 2012 Target . . . . improving operational performance. 15
Sales Recovery . . . . Electric Salesa Up 5% 2010 to 2012 GWh 40,000 35,000 30,000 25,000 20,000 15,000 0 7% decline 1979 to 1982 Up 9% 1983 & 1984 6% decline 2007 to 2009 1975 1979 1983 1987 1991 1995 1999 2003 2007 2012 2011 a Weather adjusted Electric Salesa vs Prior Years +8% Before EO +3% +2.1% 2.4% 2.4% +2% +1.7% +1.3% ? 0.7% ? 2.0% ? 3.0% +5% ? 6% 2006 2007 2008 2009 2010 2011 2012 . . . . adds rate headroom . 16
Risk Mitigation . . . . Risk Mitigation Economy Capital Investments Regulatory / Political Commodities (prices) Capital Structure Shareowner Return Sluggish recovery or downturn Regulatory recovery ROA and customer rate pressure Regulatory alignment Interest rates Sustainable returns; interest rates Customer focus Back-up liquidity Priority projects Regulatory alignment ROA cap Base rate increases inflation Follow MPSC-approved plan to ensure recovery Maintain flexibility Thick liquidity Prefund obligations Risk management Consistent EPS performance Attractive dividend . . . customer focus key. 17
Liquidity (as of 3/31/12) . . . . Availability $1.8 Billion CMS Energy 5- year revolver - 2016 Consumers Energy 5- year revolver - 2016 5- year revolver - 2017 A/R Facility - 2012 Cash $547 mils 499 150 250 358 32% Market Cap Parent Debt Strategy Thick liquidity 2x peers Pre- funding Robust backup plan . . . . strong and conservative. 18
Operating Cash Flow Growth . . . . Amount (bils) $2.5 2.0 1.5 1.0 0.5 0.0 (0.5) Gross operating cash flowa up $0.1 billion per year $1.9 $1.8 $1.7 $1.6 $1.5 $2.0 $2.1 Interest Working capital and taxes Base Investment Investment choices Cash flow before dividend 2010 2011 2012 2013 2014 2015 2016 NOLs & Credits $0.8 $0.8 $0.7 $0.5 $0.3 $0.2 $0.1 a Non? GAAP 19
EPS a and Dividend Growth . . . . EPS $1.55 $1.52 7% 5% $1.45 $1.36 $1.26 b $1.21 $1.08 $0.96 $0.90 $0.81 $0.84 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Future a Adjusted EPS (non-GAAP) excluding MTM in 2004-2006 b $1.25 excluding discontinued Exeter operations and accounting changes related to convertible debt and restricted stock Dividend 96¢ 14% 84¢ 27% 66¢ 32% 39% 50¢ 36¢ 80% 20¢ 0 2006 2007 2008 2009 2010 2011 2012 Payout 0% 25% 30% 40% 49% 58% 62% . . . . provide strong TSR. 20
Total Shareowner Return . . . . Investment Considerations Predictable and visible earnings growth Affordable , sustainable rates Customer focus Needed investment Regulatory support Strong risk mitigation TSR up 9% to 11% Dividend Yield EPS Growth . . . . up 9% to 11%. 21
APPENDIX
Despite Adverse Weather . . . . First Quarter Weather
1+5 .60 1.55 0 1.50 ? 5 1.45 ? 10 ? 115 .40 1.35 ? 20 2011 +5¢ ? 13¢ 2012 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Recovery Actions Amount Complete Lower cost financing 2¢ Lower pension cost 2 Lower uncollectibles 1 Lower property tax 1 Less lost gas 1 Lower injuries & damages 1 Subtotal Complete 8¢ Underway Efficiencies 2 Economy 2 Regulatory 1 Subtotal Underway 5¢ Total 13¢ . . . . adjusted EPS (non? GAAP) guidance unchanged. 23
2012 First Quarter EPS . . . . Results 2012 2011 Reported ?? (GAAP) 25¢ 52¢ Less: Electric decoupling write? off 14¢ ¢ Discontinued ops & other (2) (1) Subtotal 12¢ (1)¢ Adjusted (non? GAAP) 37¢ 51¢ (14)¢ First Call Estimate 37¢ Weather adjusted 50¢ 46¢ By Business Segment Adjusted (non? GAAP) EPS ? Utility 43¢ Enterprises 2 Interest & other (8) Company 37¢ . . . . adversely impacted by record warm temperatures. 24
Electric Decoupling Written Off . . . . Decoupling EPS 2009 2010 2011 2012 Electric 1¢ 6¢ 7¢ (14)¢ 14¢ Gas 0¢ 3¢ 2¢ 2¢ Memo: EO Incentive (mils) - Electric $4 $5 $8 $10 - Gas 2 4 7 7 . . . . pending Commission response. 25
2012 Adjusted EPS (non-GAAP) . . . . First Quarter
$1.45 2012(13)¢ 7¢ 2011(5)¢
First Quarter $0.51 2011 Weather Cost & Other Rate Change & Decoupling Nine Months To Go 24¢ 17¢ 10¢ New 14¢ (3)¢ Old 3¢ $1.55 to $1.52 First Quarter $0.37 2012 . . . . guidance reaffirmed. 26
Michigans Economy Recovering . . . . Unemployment Improvements 16% Michigan 14% 14 U.S. 12 10% 10
8% 6 4 2 0 2006 2007 2008 2009 2010 2011 2012 U.S. Auto Sales In Millions 17.4 14.3 13.0 11.8 10.6 2005 2009 2010 2011 2012F Source: Bureau of Labor Statistics Source: Wardsauto; J.D. Power and LMC Automotive . . . . quicker than anticipated. 27
Capital Expenditures Plan 2012-2016 2012 2013 2014 2015 2016 Total (mils) (mils) (mils) (mils) (mils) (mils) Electric Distribution $ 198 $ 188 $ 196 $ 191 $ 193 $ 966 Generation 101 79 136 78 130 524 New customers 31 31 35 40 39 176 Other 93 84 70 73 75 $ 395 Base capital $ 423 $ 382 $ 437 $ 382 $ 437 $ 2,061 Gas Distribution $ 130 $ 144 $ 145 $ 145 $ 145 $ 709 New customers $ 29 $ 18 $ 20 $ 21 $ 22 $ 110 Other 56 52 47 39 40 234 Base capital $ 215 $ 214 $ 212 $ 205 $ 207 $ 1,053 Total base capital $ 638 $ 596 $ 649 $ 587 $ 644 $ 3,114 Investment choices: Environmental $ 268 $ 349 $ 320 $ 356 $ 260 $ 1,553 Reliability 250 236 249 209 212 1,156 Renewables 186 24 112 228 8 558 Smart Grid 61 51 53 54 47 266 Total choices $ 765 $ 660 $ 734 $ 847 $ 527 $ 3,533 Total Utility $ 1,403 $ 1,256 $ 1,383 $ 1,434 $ 1,171 $ 6,647 28
Rate Cases . . . . Electric Amount ) (mils Self-implementation $118 ROE @ 10 25%. (14) Uncollectibles (14) Investment (23) O&M & other (25) ALJ Recommendation $ 43 Final Order by June 8 Gas Amount ) (mils Self-implementation $23 .95% ROE @ 9 (12) Uncollectibles (12) Investment (5) 7 ) Revenue ( O&M & other (9) Staff Filing $(22) ALJ PFD June 22 Target Final Order by August 31 . . . . driven mostly by investment and focused on customer value and affordability. 29
Federal Tax Benefits Net NOLs and Credits $0.8 $0.7 $0.5 $0.3 $0.2 $0.1 2011 2012 2013 2014 2015 2016 Gross NOLs (bils) $1.3 $1.2 $0.5 $0 $0 $0 Block Equity 0 0 0 0 0 0 No need for equity (dilution) through 2016. 30
2012 Sensitivities . . . . Annual Impact Sensitivity EPS OCF (mils) Sales (weather adjusted) Electric (38,116 Gwh) + 1% $0.05 + $20 Gas (287 Bcf) + 1 + 0.01 + 5 Gas prices (NYMEX) + 1.00 * + 25 Uncollectible accounts (mils) + 5 + 0.01 * ROE (authorized) Electric (10.7%) + 20 bps + 0.02 + 10 Gas (10.5%) + 20 + 0.01 + 4 Stock price (dilution) $1 share < 0.01 0
31
Credit Ratings . . . . Scale S&P/ Fitch Moodys S&P Fitch Moodys Consumers A- A3 Secured BBB+ Baa1 Target BBB Baa2 BBB- Baa3 BB+ Ba1 CMS BB+ Ba1 Unsecured Target BB Ba2 BB- Ba3 B+ B1 B B2 B- B3 Outlook Stable Stable Positive Present 2002 . . . . reflect March upgrade by Fitch and positive outlook by Moodys. 32
Enterprises & EnerBank . . Michigan Power (Livingston) Grayling Filer City Genesee Michigan Power (Kalamazoo River) EnerBank HQ Renewables Other DIG Craven 2012 EPS a Enterprises .04 vs 2011 +100% EnerBank .04 vs 2011 +19% +33% a Non? GAAP Ownership Gross Plant Fuel Interest Capacity (MW) Craven Wood 50% 50 DIG/MI Power Natural gas 100 934 Filer City Coal 50 73 Genesee Wood 50 40 Grayling Wood 50 38 . . . . provide growth without capital. 33
MATURITY SCHEDULE OF CMS AND CECO LONG-TERM DEBT & PREFER RED SECURITIES AS OF 03/31/2012 Reflects issuance of $300MM Senior Notes and call of $152.8MM of 2.875% Convertible Sr Notes, both CMS Maturity Amount F/V S/U or Call Date (000s) DEBT/ CO SHORT-TERM DEBT: F U SHORT-TERM $ 172,500 5.5% Convertible Sr Notes (Next Put Date 06/15/14) (CMS) F U 04/13/12 152,832 2.875% Convertible Sr Unsec Notes (Next Put Date 12/01/14) (CMS) V U 01/15/13 150,000 Floating Rate Sr Notes (CMS) $ 475,332 LONG-TERM DEBT: F S 04/15/13 $ 375,000 5.375% Series B FMBs (CECo) $ 375,000 F S 02/15/14 $ 200,000 6% FMBs (CECo) F U 05/15/14 250,000 2.75% Sr Notes (CMS) $ 450,000 F S 03/15/15 $ 225,000 5% FMBs Series N (CECo) F U 09/30/15 250,000 4.25% Sr Notes (CMS) F S 10/15/15 50,000 2.60% FMBs (CECo) F U 12/15/15 125,000 6.875% Sr Notes (CMS) $ 650,000 F S 08/15/16 $ 350,000 5.5% Series M FMBs (CECo) F S 02/15/17 250,000 5.15% FMBs (CECo) F U 07/17/17 250,000 6.55% Sr Notes (CMS) F S 10/15/17 100,000 3.21% FMBs (CECo) F U 02/15/18 250,000 5.05% Sr Notes (CMS) F S 03/01/18 180,000 6.875% Sr Notes (CECo) V S 04/15/18 67,700 VRDBs to replace PCRBs (CECo) F S 09/15/18 250,000 5.65% FMBs (CECo) F S 03/15/19 350,000 6.125% FMBs (CECo) F U 06/15/19 300,000 8.75% Sr Notes (CMS) F S 09/15/19 500,000 6.70% FMBs (CECo) F U 02/01/20 300,000 6.25% Sr Notes (CMS) F S 04/15/20 300,000 5.65% FMBs (CECo) F S 10/15/20 100,000 3.77% FMBs (CECo) F U 03/15/22 300,000 5.05% Sr Notes (CMS) F S 09/01/22 250,000 5.30% FMBs (CECo) V S 04/01/35 35,000 PCRBs (CECo) F S 09/15/35 175,000 5.80% FMBs (CECo) F S 09/01/40 50,000 6.17% FMBs (CECO) F S 10/15/40 50,000 4.97% FMBs (CECo) $ 4,407,700 $ 6,358,032 TOTAL Various Maturity Dates/No Maturity Date Available: $ 161,898 CECo Securitization Bonds after 01/20/12 payment 185,371 CECo Capital lease rental commitments as of 03/31/12 471,497 EnerBank Discount Brokered CDs as of 03/31/12 (CMS) (16,169) CMS Net unamortized discount as of 03/31/12 (3,221) CECo Net unamortized discount as of 03/31/12 $ 7,157,408 GRAND TOTAL 34
Consumers Electric Utility Financial & Operating Statistics 35 Years Ended December 31 2011 2010 2009 2008 2007 ELECTRIC REVENUE AND POWER COSTS ($ Millions) Residential $1,678 $1,614 $1,387 $1,414 $1,326 Commercial 1,197 1,166 1,099 1,129 1,111 Industrial 784 749 677 810 775 Other 39 40 36 32 30 Total revenue from customers $3,698 $3,569 $3,199 $3,385 $3,242 Wholesale 21 20 19 22 23 Intersystem 43 99 94 113 92 Retail open access/direct access 91 54 31 15 15 Miscellaneous 60 60 64 59 71 Total electric utility revenue $3,913 $3,802 $3,407 $3,594 $3,443 Fuel for electric generation $559 $520 $460 $483 $385 Purchased and interchange power 1,348 1,308 1,232 1,388 1,449 DEPRECIATION AND AMORTIZATION $412 $450 $441 $438 $397 OPERATING INCOME $712 $672 $488 $576 $413 NET INCOME $333 $303 $194 $271 $196 DELIVERIES (Million kWhs) System sales Residential 12,931 12,968 12,386 12,854 13,206 Commercial 10,903 11,026 11,211 11,969 12,384 Industrial 9,544 9,061 9,290 10,563 11,153 Other 224 235 230 225 231 Total sales to ultimate customers 33,602 33,290 33,117 35,611 36,974 Wholesale 332 325 328 333 496 Retail open access/direct access 3,901 4,079 2,326 1,541 1,364 Intersystem 1,349 1,394 1,277 1,176 1,329 Total electric system deliveries 39,184 39,088 37,048 38,661 40,163 AVERAGE ELECTRIC REVENUE (¢ per kWh) Residential 12.98 12.45 11.20 11.00 10.04 Commercial 10.98 10.58 9.80 9.43 8.98 Industrial 8.21 8.27 7.29 7.67 6.95 Other 17.41 17.02 15.65 14.22 12.99 Total 11.01 10.72 9.66 9.51 8.77 ELECTRIC CUSTOMERS BILLED (At December 31) Residential 1,571,319 1,569,183 1,566,980 1,584,752 1,575,386 Commercial 207,490 210,380 210,223 208,931 211,365 Industrial 8,691 8,881 8,770 8,505 8,619 Retail Open Access/Direct Access 1,078 1,095 861 642 642 Other 1,300 1,287 1,282 2,045 2,025 Total 1,789,878 1,790,826 1,788,116 1,804,875 1,798,037 AUTHORIZED RETURN ON EQUITY 10.70% 10.70% 10.70% 10.70% 11.15% EARNED RETURN ON EQUITY-FINANCIAL 11.00% 10.60% 6.40%1 9.40% 7.50% RATE BASE ($ Millions) $7,442 $6,815 $6,459 $6,175 $5,407 COOLING DEGREE DAYS 2 Normal degree days in calendar year 584 571 578 579 545 Actual degree days 767 884 379 542 773 Warmer (colder) than normal (%) 31 55 (34) (6) 42 Increase (decrease) from normal in: Electric deliveries (millions of kWh) 513 855 (461) 146 736
CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy. com
Consumers Electric Utility Financial & Operating Statistics 36 Years Ended December 31 2011 2010 2009 2008 2007 FUEL COST ($ per MMBtu) Coal 2.94 2.51 2.37 2.01 2.04 Oil 18.55 10.98 9.59 11.54 8.21 Gas 4.95 5.57 6.57 10.94 10.29 Nuclear 0.00 0.00 0.00 0.00 0.42 Weighted average for all fuels 3.18 2.71 2.56 2.47 2.07 FUEL COST FOR GENERATION (%) Coal 83.5 88.2 90.6 81.0 97.9 Oil 2.1 3.3 2.5 4.1 9.1 Gas 14.3 8.4 6.8 14.6 0.9 Nuclear 0.0 0.0 0.0 0.0 2.2 Nox allow ances 0.1 0.1 0.1 0.3 (10.1) POWER GENERATED (Millions of kWhs) Coal 15,468 17,879 17,255 17,701 17,903 Oil 7 21 14 41 112 Gas 1,912 1,043 565 804 129 Nuclear 0 0 0 0 1,781 Renew able energy (hydro) 425 365 466 454 416 Net pumped storage 1 (365) (366) (303) (382) (478) Total net generation 17,447 18,942 17,997 18,618 19,863 Purchased and interchange: Non-utility generation 12,674 12,003 11,538 13,643 12,502 Net interchange pow er 6,825 6,045 6,925 6,653 8,009 Total net purchased and interchange pow er 19,499 18,048 18,463 20,296 20,511 Total net pow er supply 36,946 36,990 36,460 38,914 40,374 POWER GENERATED (%) Total net generation 47.2 51.2 49.4 47.8 49.2 Non-utility generation 34.3 32.4 31.6 35.1 31.0 Net interchange pow er 18.5 16.3 19.0 17.1 19.8 Total net purchased and interchange pow er 52.8 48.8 50.6 52.2 50.8 Total net pow er supply 100.0 100.0 100.0 100.0 100.0 NET DEMONSTRATED CAPABILITY AT PEAK (M W) Coal 2,823 2,828 2,850 2,850 2,841 Oil and gas 1,810 1,814 1,814 1,997 1,459 Combustion turbine 465 517 661 661 345 Nuclear 0 0 0 0 0 Renew able energy (hydro) 77 74 74 73 73 Pumped storage 955 955 955 955 955 Total ow ned generation 6,130 6,188 6,354 6,536 5,673 P&I pow er capability 2,458 3,058 2,600 3,050 3,627 Total ow ned and P&I 8,588 9,246 8,954 9,586 9,300 NET DEMONSTRATED CAPABILITY AT PEAK (%) Total ow ned generation 71.4 66.9 71.0 68.2 61.0 P&I pow er capability 28.6 33.1 29.0 31.8 39.0 Total ow ned and P&I 100.0 100.0 100.0 100.0 100.0 Peak load (MW) 2 8,930 8,190 7,756 7,705 8,391 Reserve capacity (%) 4 11 17 22 12 Nameplate generating capacity (MW) at peak 6,784 6,784 6,784 6,784 6,784 Load factor (%) 3 50.8 55.3 55.9 59.2 56.3 Heat rate-average Btu of fuel per net kWh generated 10,214 10,132 10,072 10,201 10,198
CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy. com
Consumers Gas Utility Financial & Operating Statistics [Graphic Appears Here] Years Ended December 31 2011 2010 2009 2008 2007 GAS REVENUE AND COST OF GAS ($ Millions) Residential $1,655 $1,677 $1,808 $1,971 $1,823 Commercial 438 449 511 598 552 Industrial 89 88 101 124 113 Other 3 3 3 5 6 Total sales revenue $2,185 $2,217 $2,423 $2,698 $2,494 Transportation fees 60 53 48 45 44 Miscellaneous 95 84 85 84 83 Total gas utility revenue $2,340 $2,354 $2,556 $2,827 $2,621 Cost of gas sold 1,438 1,516 1,778 2,079 1,918 Gas utility revenue net of cost of gas $902 $838 $778 $748 $703 DEPRECIATION, DEPLETION AND AMORTIZATION $130 $122 $118 $136 $127 OPERATING INCOME $272 $252 $201 $190 $170 NET INCOME $130 $127 $96 $89 $87 SALES AND DELIVERIES (Bcf) Residential 157 152 163 171 167 Commercial 50 47 52 57 55 Industrial 11 10 11 12 12 Other - Total gas sales 1 218 209 226 240 234 Gas transportation deliveries 119 108 93 98 107 Total gas sales and transportation deliveries 337 317 319 338 341 GAS CUSTOMERS BILLED (at December 31) Residential 1,579,835 1,576,520 1,574,246 1,577,863 1,580,586 Commercial 118,215 117,860 118,199 118,870 119,703 Industrial 6,721 6,938 7,073 6,961 7,014 Transportation 3,179 3,005 2,725 2,507 2,495 Total customers 1,707,950 1,704,323 1,702,243 1,706,201 1,709,798 AVERAGE GAS REVENUE ($ per Mcf) Residential $10.54 $11.03 $11.09 $11.53 $10.93 Commercial 8.76 9.59 9.83 10.49 10.09 Industrial 8.09 9.17 9.18 10.33 9.62 Transportation 2 0.82 0.82 0.82 0.70 0.68 GAS SUPPLY (MMcf) Gas Cost Recovery 188,177 170,575 206,866 208,296 216,843 Gas Customer Choice 48,224 38,806 31,498 24,177 19,520 Total 236,401 209,381 238,364 232,473 236,363 WORKING GAS STORAGE CAPACITY (Bcf) 142 142 142 142 143 AVERAGE COST OF GAS SOLD ($ per Mcf) 3 Gas Cost Recovery $6.02 $6.73 $7.66 $8.36 $7.91 Gas Customer Choice 6.30 7.27 7.98 9.99 9.79 AUTHORIZED RETURN ON EQUITY 10.50% 10.55% 10.55% 10.55% 10.75% EARNED RETURN ON EQUITY-FINANCIAL 10.50% 10.90% 9.90% 9.20% 9.20% RATE BASE ($ Millions) $3,110 $2,867 $2,778 $2,638 $2,444 HEATING DEGREE DAYS 4 Normal degree days in calendar year 6,678 6,731 6,732 6,741 6,767 Actual degree days 6,606 6,305 6,913 6,965 6,548 Colder (warmer) than normal (%) (1.1) (6.3) 2.7 3.3 (3.2) Increase (decrease) from normal in: Gas deliveries (Bcf) (0.4) (6.4) 4.8 4.1 (6.3)
2 Average gas revenue for transportation excludes amounts related to MCV and off-system transportation 3 Includes pipeline transportation charges
CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy. com
38 Independent Power Production Capacity Ownership Gross In-Service Under LT Plant Fuel Interest Capacity Year Contract State Craven Wood 50% 50 1990 100% NC DIG Natural Gas 100 710 2001 20 MI Filer City Coal 50 73 1990 100 MI Genesee Wood 50 40 1996 100 MI Grayling Wood 50 38 1992 100 MI MI Power Natural Gas 100 224 1999 59 MI Net MW Owned by CMS 1,035 Michigan Power (Livingston) Grayling Filer City Genesee Michigan Power (Kalamaz oo River) EnerBank HQ Renewables Other DIG Craven CMS Energy Investor Relations One Energy Plaza Jackson, MI 49201 517-788-2590 www.cmsenergy.com
GAAP RECONCILIATION
CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited)
2003-10 EPS
CMS ENERGY CORPORATION Earnings By Quarter and Year GAAP Reconciliation (Unaudited)
Note: Year-to-date (YTD) EPS may not equal sum of quarters due to share count differences.
2012 A-1
CMS Energy Reconciliation of Gross Operating Cash Flow to GAAP Operating Activities (unaudited) (mils)
2009-15 OCF | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||