| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 34.3M | 29.1M | 20.9M | 22.2M | 25.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -303K | 202K | 0 | 0 | 0 | ||
| Change In Working Capital | -62.9M | 70.6M | -18.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 59.8M | -60.9M | 31.1M | 0 | 0 | ||
| Cash From Operations | 31.0M | 39.0M | 33.7M | 31.5M | 44.5M | ||
| Capital Expenditures | -1.06M | -2.07M | -1.59M | -1.17M | -849K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -33.3M | -82.0M | -69.2M | 0 | 0 | ||
| Other Investing Activities | 4.56M | 43.7M | 36.8M | 0 | 0 | ||
| Cash from Investing | -28.7M | -38.3M | -32.4M | -36.0M | -59.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 223K | 111K | 928K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 223K | 111K | 928K | 171K | 15.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.45M | 822K | 2.20M | -4.29M | 387K | ||
| ||||||