| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 372K | 685K | 2.23M | 2.49M | 2.25M | ||
| Depreciation | 0 | -1.32M | 0 | 0 | 0 | ||
| Amortization | 0 | -334M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -1.32M | 0 | 0 | 0 | ||
| Change In Working Capital | 258K | -5.50M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.30M | 353M | 0 | 0 | 0 | ||
| Cash From Operations | 4.93M | 5.82M | 5.14M | 606K | 5.04M | ||
| Capital Expenditures | -1.16M | -163M | -342K | -389K | 303K | ||
| Sale of Assets | 0 | -167M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -59.6M | -392M | 0 | 0 | 0 | ||
| Other Investing Activities | 23.4M | 511M | 0 | 0 | 0 | ||
| Cash from Investing | -36.2M | -49.0M | -6.58M | -19.0M | -59.0M | ||
| Dividends Paid | -1.37M | 35.4M | -1.42M | -1.43M | -1.44M | ||
| Sale / Purchase of Stock | 108K | 62.4M | 0 | 0 | 0 | ||
| Net Borrowings | -1.50M | 63.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 61.9M | -282M | 0 | 0 | 0 | ||
| Cash From Financing | 59.1M | -121M | 9.20M | 20.0M | 35.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 27.9M | -42.0M | 7.76M | 1.63M | -19.0M | ||
| ||||||