| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 235M | 94.0M | -107M | -75.0M | -38.0M | ||
| Depreciation | 89.0M | 99.0M | -282M | 97.0M | 100M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 86.0M | -86.0M | 0 | 0 | ||
| Change In Working Capital | -86.0M | 538M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -113M | -58.0M | 0 | 0 | 0 | ||
| Cash From Operations | 142M | 779M | -1.27B | 185M | 1.06B | ||
| Capital Expenditures | -179M | -330M | 721M | -126M | -130M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 53.0M | -53.0M | 0 | 0 | ||
| Investments | 92.0M | -1.02B | 0 | 0 | 0 | ||
| Other Investing Activities | -1.06B | -487M | 0 | 0 | 0 | ||
| Cash from Investing | -968M | -1.45B | 5.02B | 923M | -449M | ||
| Dividends Paid | 0 | 0 | 118M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 325M | 842M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.00M | 0 | 0 | 0 | ||
| Cash From Financing | 325M | 843M | -3.42B | -834M | -602M | ||
| Foreign Exchange Effect | 0 | -96.0M | 96.0M | 0 | 119M | ||
| Net Change in Cash | -501M | 75.0M | 429M | 274M | 133M | ||
| ||||||