| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 4.62B | 3.94B | 3.27B | 3.79B | 3.20B | ||
| Cost of Revenue | 3.42B | 2.83B | 2.54B | 2.94B | 2.41B | ||
| Gross Profit | 1.20B | 1.11B | 731M | 848M | 786M | ||
| Research & Development | 107M | 99.0M | 93.0M | 95.0M | 98.0M | ||
| SG&A | 436M | 416M | 380M | 344M | 363M | ||
| Amortization & Deprec | 89.0M | 99.0M | 92.0M | 94.5M | 100M | ||
| Other Expenses | 27.0M | 25.0M | -231M | 71.0M | 22.0M | ||
| Total Operating Expenses | 659M | 639M | 334M | 604M | 583M | ||
| Operating Income | 539M | 471M | 397M | 243M | 203M | ||
| Other Income | -25.0M | -129M | -308M | -113M | -71.0M | ||
| EBIT | 514M | 342M | 89.0M | 130M | 132M | ||
| Minority Interest | 1.00M | 12.0M | -7.00M | -8.00M | -10.0M | ||
| Interest Expense | 196M | 180M | 186M | 151M | 172M | ||
| Income Before Taxes | 317M | 150M | -90.0M | -13.0M | -30.0M | ||
| Income Taxes | 82.0M | 56.0M | 17.0M | 62.0M | 8.00M | ||
| Net Income from Continuing Ops | 235M | 94.0M | -107M | -75.0M | -38.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 235M | 94.0M | -107M | -75.0M | -38.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 252M | 114M | -126M | -75.0M | -25.0M | ||
| ||||||