| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 947M | 1.96B | 2.01B | 0 | 0 | ||
| Depreciation | 1.01B | -1.01B | 0 | 1.47B | 0 | ||
| Amortization | 10.7M | -10.7M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 436M | -436M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.53B | 1.53B | 0 | 0 | 0 | ||
| Cash From Operations | 5.86B | -5.86B | 29.2B | 8.17B | 2.63B | ||
| Capital Expenditures | -3.69B | 3.69B | 0 | -5.47B | 0 | ||
| Sale of Assets | 5.76M | -5.76M | 0 | 111M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -906M | 906M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.24B | 2.24B | -7.34B | 0 | 0 | ||
| Cash from Investing | -3.14B | 3.14B | -7.34B | -7.18B | 1.36B | ||
| Dividends Paid | -1.58B | 1.58B | 0 | -2.15B | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 120M | -120M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -5.68B | 0 | 0 | ||
| Cash From Financing | -1.46B | 1.46B | -5.68B | -1.48B | -730M | ||
| Foreign Exchange Effect | -18.5M | 18.5M | -278M | -32.2M | -2.47M | ||
| Net Change in Cash | 1.23B | -1.23B | 15.9B | -527M | 3.26B | ||
| ||||||