| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 47.6M | 23.3M | 9.75M | 3.49M | 6.65M | ||
| Short Term Investments | 200K | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 12.2M | 11.8M | 8.10M | 10.2M | 6.02M | ||
| Inventories | 44.7M | 42.5M | 76.6M | 58.7M | 59.5M | ||
| Pre-paid Expenses | 2.93M | 1.43M | 1.93M | 13.8M | 2.70M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 12.1M | 31.2M | 0 | 0 | 7.74M | ||
| Total Current Assets | 120M | 110M | 96.3M | 86.2M | 82.6M | ||
| Property, Plant & Equipment | 9.47M | 7.96M | 11.8M | 11.7M | 11.5M | ||
| Goodwill & Intangibles | 45.9M | 45.8M | 45.7M | 44.1M | 25.7M | ||
| Other Long-term Assets | 4.93M | 1.54M | 1.01M | 868K | 1.00M | ||
| Total Long-Term Assets | 60.3M | 55.3M | 58.5M | 56.7M | 38.3M | ||
| Total Assets | 180M | 165M | 155M | 143M | 121M | ||
| Accounts Payable | 41.9M | 33.1M | 32.5M | 30.8M | 26.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 8.29M | 12.8M | ||
| Other Current Liabilities | 46.2M | 54.3M | 59.4M | 56.7M | 61.7M | ||
| Total Current Liabilities | 91.1M | 88.7M | 91.9M | 95.8M | 100M | ||
| Long Term Debt | 8.46M | 7.84M | 8.34M | 411K | 251K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.13M | 1.22M | 611K | 268K | 382K | ||
| Total Long-term Liabilities | 11.6M | 9.06M | 8.95M | 679K | 633K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 103M | 97.8M | 101M | 96.5M | 101M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 286K | 288K | 288K | 288K | 288K | ||
| Additional Paid-In Capital | 250M | 252M | 254M | 256M | 258M | ||
| Retained Earnings | -172M | -185M | -201M | -212M | -239M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.18M | 70K | 1.10M | 2.29M | 727K | ||
| Total Shareholder's Equity | 77.2M | 67.6M | 53.9M | 46.4M | 19.8M | ||
| ||||||