| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 10.3M | 139M | 71.6M | 108M | 32.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 290M | 335M | 332M | 202M | 190M | ||
| Inventories | 176M | 228M | 278M | 325M | 311M | ||
| Pre-paid Expenses | 152M | 222M | 269M | 228M | 210M | ||
| Deferred Tax Assets | 113M | 60.6M | 48.8M | 63.1M | 86.1M | ||
| Other Current Assets | 10.6M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 752M | 984M | 999M | 926M | 830M | ||
| Property, Plant & Equipment | 5.46B | 5.77B | 5.84B | 5.90B | 5.98B | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 174M | 287M | 257M | 227M | 213M | ||
| Total Long-Term Assets | 5.95B | 6.39B | 6.41B | 6.43B | 6.49B | ||
| Total Assets | 6.71B | 7.37B | 7.41B | 7.36B | 7.32B | ||
| Accounts Payable | 325M | 385M | 275M | 232M | 239M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 291M | 580M | 542M | 474M | 433M | ||
| Other Current Liabilities | 0 | 0 | 28.9M | 4.89M | 0 | ||
| Total Current Liabilities | 1.18B | 1.51B | 1.36B | 1.27B | 1.20B | ||
| Long Term Debt | 411M | 393M | 393M | 392M | 390M | ||
| Capital Lease Obligations | 71.6M | 75.0M | 71.0M | 69.7M | 64.6M | ||
| Deferred Income Tax | 0 | 0 | 0 | 3.64B | 0 | ||
| Other Long-term Liabilities | 3.39B | 3.72B | 3.69B | 0 | 3.64B | ||
| Total Long-term Liabilities | 3.87B | 4.18B | 4.15B | 4.11B | 4.09B | ||
| Minority Interest | 210M | 212M | 225M | 237M | 233M | ||
| Total Liabilities | 5.26B | 5.91B | 5.73B | 5.61B | 5.52B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.84M | 1.83M | 1.83M | 1.83M | 1.83M | ||
| Additional Paid-In Capital | 997M | 993M | 1.00B | 1.01B | 1.02B | ||
| Retained Earnings | 882M | 1.01B | 1.19B | 1.28B | 1.35B | ||
| Treasury Stock | -67.0M | -82.1M | -80.2M | -78.2M | -74.7M | ||
| Other Equity | -371M | -462M | -437M | -467M | -501M | ||
| Total Shareholder's Equity | 1.44B | 1.46B | 1.67B | 1.75B | 1.79B | ||
| ||||||