| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 4.51M | -16.2M | -128M | -317M | -285M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.1M | -24.5M | -2.50M | 26.9M | 32.0M | ||
| Change In Working Capital | 23.0M | 6.60M | -56.8M | -103M | 130M | ||
| Other Non Cash Operating Items | -7.74M | 19.4M | 177M | 351M | -539M | ||
| Cash From Operations | 9.60M | -14.7M | -10.7M | -42.6M | -27.0M | ||
| Capital Expenditures | -1.76M | -5.86M | -1.16M | -845K | -10.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.17B | -323M | -5.74B | -2.63B | 10.9B | ||
| Other Investing Activities | 2.09B | -71.9M | 6.26B | 2.41B | -10.7B | ||
| Cash from Investing | -74.3M | -395M | 512M | -219M | 409M | ||
| Dividends Paid | -13.8M | -13.8M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -7.18M | 0 | 0 | 7.18M | ||
| Net Borrowings | -7.70M | 7.70M | -54.5M | 54.5M | 0 | ||
| Other Financing Cash Flows | 161M | -8.61M | -394M | 158M | 84.4M | ||
| Cash From Financing | 139M | -21.8M | -449M | 212M | -435M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 74.5M | -432M | 52.3M | -49.7M | -53.4M | ||
| ||||||