| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-SEP 2009 |
|
| Net Income | 206M | 178M | 52.0M | 283M | 163M | ||
| Depreciation | 95.9M | 45.5M | 18.4M | -242M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 20.7M | 11.6M | 8.49M | 5.56M | 0 | ||
| Change In Working Capital | 173M | 104M | -124M | 0 | 0 | ||
| Other Non Cash Operating Items | -17.4M | -42.0M | -486M | 0 | 0 | ||
| Cash From Operations | 492M | 238M | 4.76M | -805M | 0 | ||
| Capital Expenditures | -171M | -121M | -81.3M | 505M | 0 | ||
| Sale of Assets | 0 | 12.0M | 187K | -12.1M | 0 | ||
| Acquisitions | 0 | 0 | -625K | 625K | 0 | ||
| Investments | -3.47M | -7.71M | 28.9M | 0 | 0 | ||
| Other Investing Activities | -100M | -119M | -104M | 0 | 0 | ||
| Cash from Investing | -104M | -114M | -87.0M | 439M | 0 | ||
| Dividends Paid | -451M | -244M | 128M | 568M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 34.1M | 98.1M | -72.5M | 0 | 0 | ||
| Other Financing Cash Flows | -1K | 0 | 1.79M | 0 | 0 | ||
| Cash From Financing | -417M | -145M | 57.1M | 524M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -28.6M | -21.9M | -25.2M | 158M | 0 | ||
| ||||||