| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 58K | 424K | 661K | 454K | 684K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 40.4M | 2.98M | 2.97M | 4.08M | 5.00M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 877K | 560K | 249K | 264K | 373K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 520K | 37.9M | 42.1M | 44.5M | 43.5M | ||
| Total Current Assets | 41.8M | 41.8M | 46.0M | 49.3M | 49.6M | ||
| Property, Plant & Equipment | 1.03M | 1.00M | 1.00M | 988K | 916K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 179K | 179K | 119K | 119K | 59K | ||
| Total Long-Term Assets | 1.47M | 1.53M | 1.50M | 1.58M | 1.46M | ||
| Total Assets | 43.3M | 43.4M | 47.5M | 50.9M | 51.0M | ||
| Accounts Payable | 6.23M | 3.30M | 6.00M | 6.65M | 5.84M | ||
| Accrued Expenses | 301K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.52M | 921K | 2.02M | 3.04M | 3.64M | ||
| Other Current Liabilities | 950K | 1.38M | 1.51M | 2.76M | 2.23M | ||
| Total Current Liabilities | 10.00M | 6.69M | 10.3M | 12.6M | 12.0M | ||
| Long Term Debt | 47K | 2.40M | 2.25M | 2.12M | 1.96M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 146K | 279K | 270K | 253K | 259K | ||
| Total Long-term Liabilities | 192K | 2.68M | 2.52M | 2.37M | 2.22M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 10.2M | 9.37M | 12.8M | 15.0M | 14.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 6K | 6K | 6K | 6K | 6K | ||
| Additional Paid-In Capital | 26.6M | 26.7M | 26.8M | 27.1M | 27.2M | ||
| Retained Earnings | 7.03M | 7.94M | 8.49M | 9.39M | 10.3M | ||
| Treasury Stock | -541K | -541K | -541K | -541K | -541K | ||
| Other Equity | 0 | -85K | -78K | -58K | -62K | ||
| Total Shareholder's Equity | 33.1M | 34.0M | 34.7M | 35.9M | 36.9M | ||
| ||||||