| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -3.60M | -13.3M | 9.51M | 2.33M | -3.43M | ||
| Depreciation | 5.58M | 8.67M | 7.67M | 6.04M | 5.55M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.39M | -7.03M | 7.20M | 1.38M | -1.91M | ||
| Change In Working Capital | -2.44M | 1.62M | -818K | 0 | 0 | ||
| Other Non Cash Operating Items | 887K | 1.39M | 1.93M | 0 | 0 | ||
| Cash From Operations | -1.96M | -8.70M | 25.5M | 5.99M | -3.73M | ||
| Capital Expenditures | -13.7M | -6.21M | -4.88M | -907K | -1.33M | ||
| Sale of Assets | 0 | 0 | -2K | 335K | 985K | ||
| Acquisitions | 17K | -7K | -45K | 0 | 0 | ||
| Investments | 0 | -44K | 44K | 0 | 0 | ||
| Other Investing Activities | -13.5M | -6.26M | -2.38M | 0 | 0 | ||
| Cash from Investing | -13.5M | -6.31M | -2.39M | -522K | -310K | ||
| Dividends Paid | -1.03M | -1.04M | -1.04M | -1.08M | -1.12M | ||
| Sale / Purchase of Stock | 0 | 0 | -175K | 0 | 0 | ||
| Net Borrowings | -7.83M | 5.21M | -5.79M | 0 | 0 | ||
| Other Financing Cash Flows | 45K | -1K | -281K | 0 | 0 | ||
| Cash From Financing | -8.82M | 4.17M | -7.28M | -2.35M | -8.09M | ||
| Foreign Exchange Effect | 212K | -313K | -289K | 54K | 339K | ||
| Net Change in Cash | -24.1M | -11.2M | 15.5M | 3.17M | -11.8M | ||
| ||||||