| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.77M | -5.75M | -8.39M | -2.38M | -17.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -579K | -969K | -306K | -2.42M | 2.73M | ||
| Change In Working Capital | 28.6M | -9.17M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.03M | 4.64M | 0 | 0 | 0 | ||
| Cash From Operations | 27.2M | -11.3M | -5.13M | 5.45M | -10.6M | ||
| Capital Expenditures | 102K | 230K | 4K | -79K | -20K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -102K | 0 | 0 | 0 | ||
| Investments | -194M | 16.3M | 0 | 0 | 0 | ||
| Other Investing Activities | 152M | -12.5M | 0 | 0 | 0 | ||
| Cash from Investing | -41.4M | 3.77M | 4.39M | -3.50M | 15.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 27K | 20K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 27K | 20K | 24K | -1.45M | 2.61M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -14.1M | -7.47M | -714K | 503K | 7.90M | ||
| ||||||