| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 54.3M | 0 | 109M | 91.7M | 113M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 40.8M | 0 | 35.4M | 38.6M | 42.7M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 38.4M | 0 | 20.9M | 21.3M | 29.2M | ||
| Deferred Tax Assets | 18.4M | 0 | 15.0M | 18.1M | 17.3M | ||
| Other Current Assets | 91.2M | 0 | 71.2M | 72.8M | 80.3M | ||
| Total Current Assets | 243M | 0 | 252M | 242M | 282M | ||
| Property, Plant & Equipment | 26.4M | 0 | 19.5M | 20.2M | 20.7M | ||
| Goodwill & Intangibles | 793M | 0 | 209M | 225M | 234M | ||
| Other Long-term Assets | 31.8M | 0 | 235M | 263M | 283M | ||
| Total Long-Term Assets | 869M | 0 | 477M | 525M | 557M | ||
| Total Assets | 1.11B | 0 | 729M | 767M | 839M | ||
| Accounts Payable | 43.9M | 0 | 46.6M | 43.5M | 56.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 67.9M | 0 | 63.2M | 56.6M | 56.5M | ||
| Other Current Liabilities | 36.3M | 0 | 23.7M | 18.4M | 22.7M | ||
| Total Current Liabilities | 182M | 0 | 161M | 147M | 165M | ||
| Long Term Debt | 56.7M | 0 | 28.4M | 178K | 186K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 105M | 0 | 34.0M | 34.8M | 36.0M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | -9K | ||
| Total Long-term Liabilities | 162M | 0 | 62.4M | 35.0M | 36.2M | ||
| Minority Interest | 45.0M | 0 | 1.37M | 398K | 0 | ||
| Total Liabilities | 389M | 0 | 225M | 183M | 201M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.52M | 0 | 1.52M | 1.52M | 1.52M | ||
| Additional Paid-In Capital | 361M | 0 | 370M | 374M | 377M | ||
| Retained Earnings | 321M | 0 | 256M | 286M | 312M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 38.4M | 0 | -123M | -76.6M | -53.1M | ||
| Total Shareholder's Equity | 722M | 0 | 504M | 584M | 637M | ||
| ||||||