| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.0M | 0 | 22.8M | 30.3M | 25.9M | ||
| Depreciation | 3.94M | 0 | 2.58M | 2.68M | 2.86M | ||
| Amortization | 49.5M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.28M | 0 | -981K | -2.26M | 284K | ||
| Change In Working Capital | -63.6M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 19.7M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 27.2M | 0 | 27.8M | 22.2M | 25.7M | ||
| Capital Expenditures | -1.99M | 0 | -856K | -5.69M | -4.11M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -89.3M | 0 | -12.1M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.90M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -91.2M | 0 | -13.0M | -5.69M | -5.21M | ||
| Dividends Paid | 0 | 0 | -23K | -2.03M | -778K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 58.6M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.32M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 57.2M | 0 | 42K | -35.7M | -768K | ||
| Foreign Exchange Effect | -1.38M | 0 | -3.56M | 1.53M | 1.24M | ||
| Net Change in Cash | -8.19M | 0 | 11.3M | -17.7M | 20.9M | ||
| ||||||