Annual Reports

 
Quarterly Reports

  • 10-Q (Nov 9, 2017)
  • 10-Q (Aug 9, 2017)
  • 10-Q (May 10, 2017)
  • 10-Q (May 10, 2016)
  • 10-Q (Nov 9, 2015)
  • 10-Q (Aug 10, 2015)

 
8-K

 
Other

CVB Financial 10-Q 2007
Table of Contents

FORM 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2007

 

or

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____ to _____

 

For Quarter Ended June 30, 2007         Commission File Number: 0-10140

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

California   95-3629339  
(State or other jurisdiction of incorporation  (I.R.S. Employer Identification No.) 
or organization)    
 
701 North Haven Ave, Suite 350, Ontario, California   91764  
(Address of Principal Executive Offices)  (Zip Code) 
 
(Registrant's telephone number, including area code)   (909) 980-4030  
 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   X  

No ___

 

Indicate by check mark whether the registrant is a large accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   X                               Accelerated filer ____                  Non-accelerated filer ____

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ___ No   X  

 

Number of shares of common stock of the registrant: 84,334,880 outstanding as of August 6, 2007.

 


########################CVB FINANCIAL CORP.
2007 QUARTERLY REPORT ON FORM 10-Q

########################TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION (UNAUDITED)

     ITEM 1. FINANCIAL STATEMENTS

          1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

          GENERAL

          OVERVIEW

          CRITICAL ACCOUNTING POLICIES

          ANALYSIS OF THE RESULTS OF OPERATIONS

          ANALYSIS OF FINANCIAL CONDITION

          RISK MANAGEMENT

          RESULTS BY BUSINESS SEGMENTS

     ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     ITEM 4. CONTROLS AND PROCEDURES

PART II - OTHER INFORMATION

     ITEM 1. LEGAL PROCEEDINGS

     ITEM 1A. RISK FACTORS

     ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     ITEM 5. OTHER INFORMATION

     ITEM 6. EXHIBITS

SIGNATURES

2


PART I – FINANCIAL INFORMATION (UNAUDITED)

 

ITEM 1. FINANCIAL STATEMENTS

 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
Dollar amounts in thousands

        June 30,
2007
    December 31,
2006
ASSETS
                                       
Investment securities available-for-sale
              $ 2,344,537          $ 2,582,902   
Interest-bearing balances due from depository institutions
                 3,070                
Investment in stock of Federal Home Loan Bank (FHLB)
                 83,392             78,866   
Loans and lease finance receivables, net
                 3,303,273             3,070,196   
Allowance for credit losses
                 (30,244 )            (27,737 )  
Total earning assets
                 5,704,028             5,704,227   
Cash and due from banks
                 142,699             146,411   
Premises and equipment, net
                 46,391             44,963   
Intangibles
                 8,944             10,121   
Goodwill
                 60,357             31,531   
Cash value life insurance
                 101,222             99,861   
Accrued interest receivable
                 29,808             30,225   
Deferred tax asset
                 22,896             13,620   
Other assets
                 20,698             13,303   
TOTAL ASSETS
              $ 6,137,043          $ 6,094,262   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Liabilities:
                                       
Deposits:
                                       
Noninterest-bearing
              $ 1,340,495          $ 1,363,411   
Interest-bearing
                 2,167,986             2,043,397   
Total deposits
                 3,508,481             3,406,808   
Demand Note to U.S. Treasury
                 4,754             7,245   
Repurchase agreements
                 507,475             344,350   
Short-term borrowings
                 306,000             1,094,900   
Long-term borrowings
                 1,255,000             700,000   
Accrued interest payable
                 15,625             16,156   
Deferred compensation
                 8,342             7,946   
Junior subordinated debentures
                 115,859             108,250   
Other liabilities
                 18,673             19,268   
TOTAL LIABILITIES
                 5,740,209             5,704,923   
 
COMMITMENTS AND CONTINGENCIES
                                       
 
Stockholders’ Equity:
                                       
Preferred stock (authorized, 20,000,000 shares without par; none issued or outstanding)
                                 
Common stock (authorized, 122,070,312 shares without par; issued and outstanding 84,603,880 (2007) and 84,281,722 (2006)
                 368,990             366,082   
Retained earnings
                 53,177             36,478   
Accumulated other comprehensive loss, net of tax
                 (25,333 )            (13,221 )  
Total stockholders’ equity
                 396,834             389,339   
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
              $ 6,137,043          $ 6,094,262   
 

See accompanying notes to the consolidated financial statements.

 

 

 

3


 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)
Dollar amounts in thousands, except per share

        For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
   
        2007
    2006
    2007
    2006
Interest income:
                                                                       
Loans, including fees
              $ 53,726          $ 47,913          $ 106,440          $ 92,205   
Investment securities:
                                                                       
Taxable
                 21,717             21,163             44,810             41,900   
Tax-preferred
                 7,305             6,807             14,536             13,052   
Total investment income
                 29,022             27,970             59,346             54,952   
Dividends from FHLB stock
                 795              990              1,995             1,790   
Federal funds sold and Interest bearing deposits with other institutions
                 14              28              20              86    
Total interest income
                 83,557             76,901             167,801             149,033   
Interest expense:
                                                                       
Deposits
                 17,928             16,294             35,086             29,495   
Short-term borrowings
                 6,490             13,960             16,619             24,329   
Long-term borrowings
                 19,252             1,767             34,584             4,936   
Junior subordinated debentures
                 1,776             1,719             3,575             3,287   
Total interest expense
                 45,446             33,740             89,864             62,047   
Net interest income before provision for credit losses
                 38,111             43,161             77,937             86,986   
Provision for credit losses
                              900                           1,150   
Net interest income after provision for credit losses
                 38,111             42,261             77,937             85,836   
Other operating income:
                                                                       
Service charges on deposit accounts
                 3,211             3,288             6,487             6,579   
Financial Advisory services
                 1,747             1,815             3,698             3,660   
Bankcard services
                 639              602              1,241             1,160   
BOLI income
                 1,019             649              1,915             1,471   
Other
                 980              1,704             2,153             2,917   
Gain on sale of securities, net
                              33                           33    
Total other operating income
                 7,596             8,091             15,494             15,820   
Other operating expenses:
                                                                       
Salaries and employee benefits
                 13,583             12,771             27,655             25,491   
Occupancy and Equipment
                 4,160             3,831             8,300             7,605   
Professional services
                 1,587             1,485             2,691             2,758   
Amortization of intangibles
                 588              589              1,177             1,177   
Other
                 4,927             5,583             10,922             10,698   
Total other operating expenses
                 24,845             24,259             50,745             47,729   
Earnings before income taxes
                 20,862             26,093             42,686             53,927   
Income taxes
                 5,008             7,176             11,654             16,770   
Net earnings
              $ 15,854          $ 18,917          $ 31,032          $ 37,157   
Comprehensive income (loss)
              $ (1,689 )         $ 5,194          $ 18,920          $ 8,233   
Basic earnings per common share
              $ 0.19          $ 0.22          $ 0.37          $ 0.44   
Diluted earnings per common share
              $ 0.19          $ 0.22          $ 0.37          $ 0.44   
Cash dividends per common share
              $ 0.085          $ 0.09          $ 0.17          $ 0.18   
 

See accompanying notes to the consolidated financial statements.

 

 

 

4


 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME
(Unaudited)

        Common
Shares
Outstanding

    Common
Stock
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income/(Loss)
    Comprehensive
Income
    Total
        (amounts and shares in thousands)    
Balance January 1, 2007
                 84,282          $ 366,082          $ 36,478          $ (13,221 )                        $ 389,339   
Issuance of common stock
                 70              394                                                           394    
Repurchase of common stock
                 (1,354 )            (16,330 )                                                         (16,330 )  
Shares issued for the acquisition of First Coastal Bank
                 1,606             18,046                                                          18,046   
Tax benefit from exercise of stock options
                                143                                                           143    
Stock-based Compensation Expense
                                655                                                           655    
Cash dividends ($0.085 per share)
                                               (14,333 )                                          (14,333 )  
Comprehensive income:
                                                                                                       
Net earnings
                                               31,032                         $ 31,032             31,032   
Other comprehensive income(loss):
                                                                                                       
Unrealized gain on securities available-for-sale, net
                                                              (12,112 )            (12,112 )            (12,112 )  
Comprehensive income
                                                                          $ 18,920                   
Balance June 30, 2007
                 84,604          $ 368,990          $ 53,177          $ (25,333 )                        $ 396,834   
 

        Common
Shares
Outstanding

    Common
Stock
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income/(Loss)
    Comprehensive
Income
    Total
        (amounts and shares in thousands)    
Balance January 1, 2006
                 76,430          $ 252,717          $ 103,546          $ (13,386 )                        $ 342,877   
Issuance of common stock
                 71              578                                                           578    
Tax benefit from exercise of stock options
                                86                                                           86    
Stock-based Compensation Expense
                                300                                                           300    
Cash dividends ($0.18 per share)
                                               (13,820 )                                          (13,820 )  
Comprehensive income:
                                                                                                       
Net earnings
                                               37,157                         $ 37,157             37,157   
Other comprehensive loss:
                                                                                                       
Unrealized loss on securities available-for-sale, net
                                                              (28,924 )            (28,924 )            (28,924 )  
Comprehensive income
                                                                          $ 8,233                   
Balance June 30, 2006
                 76,501          $ 253,681          $ 126,883          $ (42,310 )                        $ 338,254   
 

        At June 30,    
        2007
    2006
        (amounts and shares in thousands)    
Disclosure of reclassification amount
                                       
Unrealized gains/(losses) on securities arising during the period
              $ (20,882 )         $ (49,869 )  
Tax (expense) benefit
                 8,770             20,945   
Net unrealized gain/(loss) on securities
              $ (12,112 )         $ (28,924 )  
 

See accompanying notes to the consolidated financial statements.

 

5


 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

        For the Six Months
Ended June 30,
   
        2007
    2006
        (Dollar amounts in thousands)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                                       
Interest received
              $ 170,063          $ 146,678   
Service charges and other fees received
                 15,955             15,255   
Interest paid
                 (90,395 )            (59,378 )  
Cash paid to suppliers and employees
                 (58,878 )            (53,900 )  
Income taxes paid
                 (2,450 )            (12,550 )  
Net cash provided by operating activities
                 34,295             36,105   
CASH FLOWS FROM INVESTING ACTIVITIES:
                                       
Proceeds from sales of MBS
                              9,084   
Proceeds from repayment of MBS
                 242,393             174,914   
Proceeds from repayment of Fed Funds Sold
                 52,000                
Proceeds from maturity of investment securities
                 11,455             4,269   
Purchases of investment securities available-for-sale
                 (34,360 )            (305,198 )  
Purchases of MBS
                 (8,826 )            (154,101 )  
Purchases of FHLB stock
                 (2,927 )            (3,670 )  
Net decrease in loans
                 (93,243 )            (170,278 )  
Proceeds from sales of premises and equipment
                 90              755    
Purchase of premises and equipment
                 (3,590 )            (7,490 )  
Cash paid for purchase of First Coastal Bank, net of cash acquired
                 (743 )               
Investment in common stock of CVB Statutory Trust III
                              (774 )  
Net cash provided by/(used in) investing activities
                 162,249             (452,489 )  
CASH FLOWS FROM FINANCING ACTIVITIES:
                                       
Net decrease in transaction deposits
                 (130,071 )            (64,377 )  
Net increase in time deposits
                 38,207             233,186   
Advances from Federal Home Loan Bank
                 600,000             250,000   
Repayment of advances from Federal Home Loan Bank
                 (360,000 )            (100,000 )  
Net (decrease) increase in short-term borrowings
                 (481,391 )            98,028   
Net increase in repurchase agreements
                 163,125                
Cash dividends on common stock
                 (14,333 )            (13,820 )  
Repurchase of common stock
                 (16,330 )               
Issuance of junior subordinated debentures
                              25,774   
Proceeds from exercise of stock options
                 394              578    
Tax benefit related to exercise of stock options
                 143              86    
Net cash (used in)/provided by financing activities
                 (200,256 )            429,455   
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
                 (3,712 )            13,071   
CASH AND CASH EQUIVALENTS, beginning of period
                 146,411             130,141   
CASH AND CASH EQUIVALENTS, end of period
              $ 142,699          $ 143,212   
 

See accompanying notes to the consolidated financial statements.

 

 

6


 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(unaudited)

        For the Six Months
Ended June 30,
   
        2007
    2006
        (Dollar amounts in thousands)    
RECONCILIATION OF NET EARNINGS TO NET CASH PROVIDED BY
                                       
OPERATING ACTIVITIES:
                                       
Net earnings
              $ 31,032          $ 37,157   
Adjustments to reconcile net earnings to net cash provided by operating activities:
                                       
(Gain)/loss on sale of investment securities
                              (33 )  
(Gain)/loss on sale of premises and equipment
                 (3 )            (297 )  
Increase in cash value of life insurance
                 (1,915 )            (1,471 )  
Net amortization of premiums on investment securities
                 1,627             4,712   
Provisions for credit losses
                              1,150   
Stock-based compensation
                 655              300    
Depreciation and amortization
                 4,286             4,039   
Change in accrued interest receivable
                 249              (4,669 )  
Change in accrued interest payable
                 (531 )            2,669   
Change in other assets and liabilities
                 (1,105 )            (7,452 )  
Total adjustments
                 3,263             (1,052 )  
NET CASH PROVIDED BY OPERATING ACTIVITIES
              $ 34,295          $ 36,105   
 
Supplemental Schedule of Noncash Investing and Financing Activities
                                       
Purchase of First Coastal Bancshares:
                                       
Assets acquired
              $ 194,304                   
Goodwill & Intangibles
                 28,826                   
Liabilities assumed
                 (204,341 )                  
Stock issued
                 (18,046 )                  
Purchase price of acquisition, net of cash received
              $ 743                    
 
Securities purchased and not settled
              $           $ 112,959   
 

See accompanying notes to the consolidated financial statements.

 

 

7


CVB FINANCIAL CORP. AND SUBSIDIARIES

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

For the six months ended June 30, 2007 and 2006

 

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying condensed consolidated unaudited financial statements and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for Form 10-Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America for interim financial reporting. The results of operations for the six months ended June 30, 2007 are not necessarily indicative of the results for the full year. These financial statements should be read in conjunction with the financial statements, accounting policies and financial notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2006 filed with the Securities and Exchange Commission. In the opinion of management, the accompanying condensed consolidated unaudited financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair representation of financial results for the interim periods presented. A summary of the significant accounting policies consistently applied in the preparation of the accompanying consolidated financial statements follows.

 

Principles of Consolidation - The consolidated financial statements include the accounts of CVB Financial Corp. (the “Company”) and its wholly owned subsidiaries: Citizens Business Bank (the “Bank”); CVB Ventures, Inc.; Chino Valley Bancorp; and ONB Bancorp after elimination of all intercompany transactions and balances. The Company is also the common stockholder of CVB Statutory Trust I, CVB Statutory Trust II and CVB Statutory Trust III. CVB Statutory Trusts I and II were created in December 2003 and CVB Statutory Trust III was created in January 2006 to issue trust preferred securities in order to raise capital for the Company. The Company also acquired trust preferred securities through the acquisition of First Coastal Bancshares. In accordance with Financial Accounting Standards Board Interpretation No. 46R “Consolidation of Variable Interest Entities” (“FIN No. 46R”), these trusts do not meet the criteria for consolidation.

 

Nature of Operations - The Company’s primary operations are related to traditional banking activities, including the acceptance of deposits and the lending and investing of money through the operations of the Bank. The Bank also provides automobile and equipment leasing, and brokers mortgage loans to customers through its Golden West Financial Division and trust services to customers through its Financial Advisory Services Group and Business Financial Centers (branch offices). The Bank’s customers consist primarily of small to mid-sized businesses and individuals located in San Bernardino County, Riverside County, Orange County, Los Angeles County, Madera County, Fresno County, Tulare County, and Kern County. The Bank operates 44 Business Financial Centers with its headquarters located in the city of Ontario.

 

The Company’s operating business units have been combined into two main segments: Business Financial Centers and Treasury. Business Financial Centers (branches) comprise the loans, deposits, products and services the Bank offers to the majority of its customers. The other segment is Treasury, which manages the investment portfolio of the Company. The Company’s remaining centralized functions and eliminations of inter-segment amounts have been aggregated and included in “Other.”

 

The internal reporting of the Company considers all business units. Funds are allocated to each business unit based on its need to fund assets (use of funds) or its need to invest funds (source of funds). Net income is determined based on the actual net income of the business unit plus the allocated income or

8


expense based on the sources and uses of funds for each business unit. Non-interest income and non-interest expense are those items directly attributable to a business unit.

 

Investment Securities The Company classifies as held-to-maturity those debt securities that we have the positive intent and ability to hold to maturity. Securities classified as trading are those securities that are bought and held principally for the purpose of selling them in the near term. All other debt and equity securities are classified as available-for-sale. Securities held-to-maturity are accounted for at cost and adjusted for amortization of premiums and accretion of discounts. Trading securities are accounted for at fair value with the unrealized holding gains and losses being included in current earnings. Available-for-sale securities are accounted for at fair value, with the net unrealized gains and losses, net of income tax effects, presented as a separate component of stockholders’ equity. At each reporting date, available-for-sale securities are assessed to determine whether there is an other-than-temporary impairment. Such impairment, if any, is required to be recognized in current earnings rather than as a separate component of stockholders’ equity. Realized gains and losses on sales of securities are recognized in earnings at the time of sale and are determined on a specific-identification basis. Purchase premiums and discounts are recognized in interest income using the interest method over the life of the security. For mortgage-related securities (i.e., securities that are collateralized and payments received from underlying mortgage) the amortization or accretion is based on the estimated average lives of the securities. The Company’s investment in Federal Home Loan Bank (“FHLB”) stock is carried at cost. At June 30, 2007, all of the Company’s investment securities are classified as available-for-sale.

 

Loans and Lease Finance Receivables - Loans and lease finance receivables are reported at the principal amount outstanding, less deferred net loan origination fees. Interest on loans and lease finance receivables is credited to income based on the principal amount outstanding. Interest income is not recognized on loans and lease finance receivables when collection of interest is deemed by management to be doubtful. In the ordinary course of business, the Company enters into commitments to extend credit to its customers. These commitments are not reflected in the accompanying consolidated financial statements. As of June 30, 2007, the Company entered into commitments with certain customers amounting to $718.2 million compared to $680.6 million at December 31, 2006. Letters of credit at June 30, 2007, and December 31, 2006, were $57.7 million and $64.8 million, respectively.

 

The Bank receives collateral to support loans, lease finance receivables, and commitments to extend credit for which collateral is deemed necessary. The most significant categories of collateral are real estate, principally commercial and industrial income-producing properties, real estate mortgages, and assets utilized in agribusiness.

 

Nonrefundable fees and direct costs associated with the origination or purchase of loans are deferred and netted against outstanding loan balances. The deferred net loan fees and costs are recognized in interest income over the loan term in a manner that approximates the level-yield method.

 

Provision and Allowance for Credit Losses - The determination of the balance in the allowance for credit losses is based on an analysis of the loan and lease finance receivables portfolio using a systematic methodology and reflects an amount that, in management’s judgment, is adequate to provide for probable credit losses inherent in the portfolio, after giving consideration to the character of the loan portfolio, current economic conditions, past credit loss experience, and such other factors as deserve current recognition in estimating inherent credit losses. The estimate is reviewed quarterly by management and periodically by various regulatory entities and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. The provision for credit losses is charged to expense. During the first six months of 2007, we did not record a provision for credit losses. The allowance for credit losses was $30.2 million as of June 30, 2007. This represents an increase of $2.5 million when compared with an allowance for credit losses of $27.7 million as of December 31, 2006. The increase was primarily due to the $2.7 million allowance for credit losses acquired through First Coastal Bank, offset by net charge-offs of $164,000 during the first six months of 2007.

 

9


In addition to the allowance for credit losses, the Company also has a reserve for undisbursed commitments for loans and letters of credit. This reserve is carried on the liabilities section of the balance sheet in other liabilities. Provisions to this reserve are included in other expense. For the six months of 2007, there were no provisions to this reserve. As of June 30, 2007, the balance in this reserve was $1.8 million.

 

A loan for which collection of principal and interest according to its original terms is not probable is considered to be impaired. The Company’s policy is to record a specific valuation allowance, which is included in the allowance for credit losses, or charge off that portion of an impaired loan that exceeds its fair value. Fair value is usually based on the value of underlying collateral.

 

There were no loans classified as impaired at June 30, 2007 and December 31, 2006.

 

Premises and Equipment - Premises and equipment are stated at cost, less accumulated depreciation, which is provided for in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives using the straight-line method. Properties under capital lease and leasehold improvements are amortized over the shorter of estimated economic lives of 15 years or the initial terms of the leases. Estimated lives are 3 to 5 years for computer and equipment, 5 to 7 years for furniture, fixtures and equipment, and 15 to 40 years for buildings and improvements. Long-lived assets are reviewed periodically for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. The impairment is calculated as the difference between the fair value of acquired assets and liabilities, and its carrying value. The impairment loss, if any, would be recorded in noninterest expense.

 

Other Real Estate Owned - Other real estate owned represents real estate acquired through foreclosure in satisfaction of commercial and real estate loans and is stated at fair value, minus estimated costs to sell (fair value at time of foreclosure). Loan balances in excess of fair value of the real estate acquired at the date of acquisition are charged against the allowance for credit losses. Any subsequent operating expenses or income, reduction in estimated values, and gains or losses on disposition of such properties are charged to current operations. There was no other real estate owned at June 30, 2007 and December 31, 2006.

 

Business Combinations and Intangible Assets – On June 22, 2007, the Company acquired First Coastal Bancshares, (“FCB”). This transaction resulted in $28.8 million in excess purchase price, which has been recorded in goodwill as of June 30, 2007. The Company is in the process of obtaining valuations of certain assets acquired in this transaction. As a result of these valuations, the allocation of the purchase price will be made to goodwill and intangible assets, reducing the goodwill amount and increasing the intangible amount. The acquisition is not considered significant to the financial position of the company.

 

The Company has engaged in the acquisition of financial institutions and the assumption of deposits and purchase of assets from other financial institutions in its market area. The Company has paid premiums on certain transactions, and such premiums are recorded as intangible assets, in the form of goodwill or other intangible assets. In accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 142, goodwill is not being amortized whereas identifiable intangible assets with finite lives are amortized over their useful lives. On an annual basis, the Company tests goodwill and intangible assets for impairment.

 

Additionally, as required by SFAS No. 142, the Company completed its annual impairment test as of June 30, 2006 and did not record any impairment of goodwill. At June 30, 2007 goodwill was $60.4 million, of which $28.8 million was a result of the First Coastal Bancshares acquisition. As of June 30, 2007, intangible assets that continue to be subject to amortization include core deposit premiums of $8.9 million (net of $10.7 million of accumulated amortization). Amortization expense for such intangible assets was $1.2 million for the six months ended June 30, 2007. Estimated amortization expense, for the remainder of 2007 is expected to be $1.2 million. Estimated amortization expense, for the succeeding five

 

10


fiscal years is $2.35 million for year one, $1.75 million for year two, $1.70 million for year three, $1.60 million for year four and $362,000 for year five. The weighted average remaining life of intangible assets is approximately 4.0 years.

 

Income Taxes - Deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income.

 

The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, as of January 1, 2007. The Company has two tax jurisdictions: the U.S. Government and the State of California. As of January 1, 2007 and June 30, 2007, the Company did not have any significant liabilities associated with uncertain tax positions. The Company still has the tax years of 2003, 2004, 2005, and 2006 subject to examination by both the Internal Revenue Service and the Franchise Tax Board of the State of California.

 

The Company will classify any interest required to be paid on an underpayment of income taxes as interest expense. Any penalties accessed by a taxing authority will be classified as other expense.

 

Earnings per Common Share - Basic earnings per share are computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding during each period. The computation of diluted earnings per common share considers the number of tax-effected shares issuable upon the assumed exercise of outstanding common stock options. Share and per share amounts have been retroactively restated to give effect to all stock dividends and splits. The number of shares outstanding at June 30, 2007 was 84,603,880. The table below presents the reconciliation of earnings per share for the periods indicated.

 

        Earnings Per Share Reconciliation
(Dollars and shares in thousands, except per share amounts)
For the Six Months
Ended June 30,
   
        2007
    2006
   
        Income
(Numerator)
  
Weighted
Average Shares
(Denominator)
  
Per Share
Amount
  
Income
(Numerator)
  
Weighted
Average Shares
(Denominator)
  
Per Share
Amount
BASIC EPS
                                                                                                       
Income available to common stockholders
              $ 31,032             83,692          $ 0.37          $ 37,157             84,125          $ 0.44   
EFFECT OF DILUTIVE SECURITIES
                                                                                                       
Incremental shares from assumed exercise of outstanding options
                              521              (0.00 )                         769              (0.00 )  
DILUTED EPS
                                                                                                       
Income available to common stockholders
              $ 31,032             84,213          $ 0.37          $ 37,157             84,894          $ 0.44   
 

 

11


        Earnings Per Share Reconciliation
(Dollars and shares in thousands, except per share amounts)
For the Three Months
Ended June 30,
   
        2007
    2006
   
        Income
(Numerator)
  
Weighted
Average Shares
(Denominator)
  
Per Share
Amount
  
Income
(Numerator)
  
Weighted
Average Shares
(Denominator)
  
Per Share
Amount
BASIC EPS
                                                                                                       
Income available to common stockholders
              $ 15,854             83,490          $ 0.19          $ 18,917             84,143          $ 0.22   
EFFECT OF DILUTIVE
                                                                                                       
SECURITIES
                                                                                                       
Incremental shares from assumed exercise of outstanding options
                              654              0.00                          760              0.00   
DILUTED EPS
                                                                                                       
Income available to common stockholders
              $ 15,854             84,144          $ 0.19          $ 18,917             84,903          $ 0.22   
 

 

Stock-Based Compensation - At June 30, 2007, the Company has three stock-based employee compensation plans, which are described more fully in Note 15 in the Company’s Annual Report on Form 10-K.

Statement of Cash Flows - Cash and cash equivalents as reported in the statements of cash flows include cash and due from banks. Cash flows from loans and deposits are reported net.

 

Financial Advisory Services Group – This department provides trust, investment and brokerage related services, as well as financial, estate and business succession planning services. The amount of these funds and the related liability have not been recorded in the accompanying consolidated balance sheets because they are not assets or liabilities of the Bank or Company, with the exception of any funds held on deposit with the Bank.

 

Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for credit losses. Other significant estimates which may be subject to change include fair value disclosures, impairment of investments and goodwill, and valuation of deferred tax assets and other intangibles.

 

Recent Accounting Pronouncements - In September 2006, the EITF reached a final consensus on Issue 06-5, “Accounting for Purchases of Life Insurance” (“EITF 06-05”). EITF 06-5 provides guidance on FASB Technical Bulletin No. 85-4, “Accounting for Purchases of Life Insurance.” Under the guidance, the policyholder should consider any additional amounts included in the contractual terms of the policy in determining the amount that could be realized under the insurance contract. In addition, the policyholder should also determine the amount that could be realized under the life insurance contract assuming the surrender of an individual-life by individual-life policy. EITF 06-5 is effective for fiscal years beginning after December 15, 2006. The adoption of EITF 06-5 did not have a material effect on the Company’s consolidated financial position or results of operations.

 

In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement No. 157, “Fair Value Measurements” (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements and

 

12


accordingly, does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. Management is currently evaluating the effect of adoption of SFAS No. 157.

 

In September 2006, the Emerging Issues Task Force (“EITF”) reached a final consensus on Issue 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements” (“EITF 06-4”). EITF 06-4 requires that for a split-dollar life insurance arrangement, an employer should recognize a liability for future benefits in accordance with SFAS 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” or APB Opinion No. 12, “Omnibus Opinion – 1967.” Under the guidance, the purchase of an endorsement type policy does not constitute a settlement since the policy does not qualify as nonparticipating because the policyholders are subject to the favorable and unfavorable experience of the insurance company. EITF 06-4 is effective for fiscal years beginning after December 15, 2007. The Company is currently assessing the impact of the adoption of EITF 06-4 on its consolidated financial statements.

 

In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an Amendment of FASB Statement No. 115. SFAS 159 permits an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of SFAS 159 are elective; however, the amendment to SFAS 115, Accounting for Certain Investments in Debt and Equity Securities, applies to all entities with available for sale or trading securities. For financial instruments elected to be accounted for at fair value, an entity will report the unrealized gains and losses in earnings. SFAS 159 is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Management is currently evaluating the effect of adoption of SFAS No. 159.

 

Reclassification - Certain amounts in the prior periods’ financial statements and related footnote disclosures have been reclassified to conform to the current presentation with no impact on previously reported net income or stockholders’ equity.

 

Shareholder Rights Plan - The Company has a shareholder rights plan designed to maximize long-term value and to protect shareholders from improper takeover tactics and takeover bids which are not fair to all shareholders. In accordance with the plan, preferred share purchase rights were distributed as a dividend at the rate of one right to purchase one one-thousandth of a share of the Company's Series A Participating Preferred Stock at an initial exercise price of $50.00 (subject to adjustment as described in the terms of the plan) upon the occurrence of certain triggering events. For additional information concerning this plan, see Note 11 to Consolidated Financial Statements, “Commitments and Contingencies” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

 

Other Contingencies - In the ordinary course of business, the Company becomes involved in litigation. Based upon the Company’s internal records and discussions with legal counsel, the Company records reserves for estimates of the probable unfavorable outcome of all cases brought against them. At June 30, 2007, we are not aware of any material pending legal action or complaints asserted against us.

 

Business Segments - The Company has identified two principal operating segments for purposes of management reporting: Business Financial Centers and the Treasury Department. The Company’s subsidiary bank has 44 Business Financial Centers (branches) which are the focal points for customer sales and services. The company utilizes an internal reporting system to measure the performance of various operating segments within the Bank which is the basis for determining the Bank’s reportable segments. The Bank’s branches are considered operating segments and have been aggregated for segment reporting purposes because the products and services are similar and are sold to similar types of customers, have similar production and distribution processes, and have similar economic characteristics. The Treasury Department’s primary focus is managing the Bank’s investments, liquidity, and interest

 

13


risk. Information related to the Company’s remaining operating segments which include construction lending, dairy and livestock lending, SBA lending and leasing, centralized functions and eliminations of inter-segment amounts have been aggregated and included in “Other.” In addition, the Company allocates internal funds transfer pricing to the segments using a methodology that charges users of funds interest expense and credits providers of funds interest income with the net effect of this allocation being recorded in administration.

 

The following table represents the selected financial information for these two business segments. Accounting principles generally accepted in the United States of America do not have an authoritative body of knowledge regarding the management accounting used in presenting segment financial information. The accounting policies for each of the business units is the same as those policies identified for the consolidated Company and identified in the footnote on the summary of significant accounting policies. The income numbers represent the actual income and expenses of each business unit. In addition, each segment has allocated income and expenses based on management's internal reporting system, which allows management to determine the performance of each of its business units. Loan fees, included in the “Business Financial Centers” category are the actual loan fees paid to the Company by its customers. These fees are eliminated and deferred in the “Other” category, resulting in deferred loan fees for the consolidated financial statements. All income and expense items not directly associated with the two business segments are grouped in the “Other” category. Future changes in the Company’s management structure or reporting methodologies may result in changes in the measurement of operating segment results.

14


 

The following tables present the operating results and other key financial measures for the individual operating segments for the three and six months ended June 30, 2007 and 2006:

 

 

        Three Months Ended June 30, 2007
   
        Business
Financial
Centers
    Treasury
    Other
    Total
Interest income, including loan fees
              $ 42,068          $ 29,848          $ 11,641          $ 83,557   
Credit for funds provided (1)
                 15,100                          3,413             18,513   
Total interest income
                 57,168             29,848             15,054             102,070   
Interest expense
                 15,846             24,996             4,604             45,446   
Charge for funds used (1)
                 3,572             7,915             7,026             18,513   
Total interest expense
                 19,418             32,911             11,630             63,959   
Net interest income
                 37,750             (3,063 )            3,424             38,111   
Provision for credit losses
                                                           
Net interest income after provision for credit losses
              $ 37,750             ($3,063 )         $ 3,424          $ 38,111   
Non-interest income
                 4,913                          2,683             7,596   
Non-interest expense
                 10,505             291              14,049             24,845   
Segment pretax profit (loss)
              $ 32,158             ($3,354 )            ($7,942 )         $ 20,862   
 

        Three Months Ended June 30, 2006
   
        Business
Financial
Centers
    Treasury
    Other
    Total
Interest income, including loan fees
              $ 36,906          $ 29,012          $ 10,983          $ 76,901   
Credit for funds provided (1)
                 16,678                          3,181             19,859   
Total interest income
                 53,584             29,012             14,164             96,760   
Interest expense
                 12,181             19,421             2,138             33,740   
Charge for funds used (1)
                 1,886             6,787             11,186             19,859   
Total interest expense
                 14,067             26,208             13,324             53,599   
Net interest income
                 39,517             2,804             840              43,161   
Provision for credit losses
                                           900              900   
Net interest income after provision for credit losses
              $ 39,517          $ 2,804             ($60 )         $ 42,261   
Non-interest income
                 3,691             22              4,378             8,091   
Non-interest expense
                 9,619             265              14,375             24,259   
Segment pretax profit (loss)
              $ 33,589          $ 2,561             ($10,057 )         $ 26,093   
 

(1)  
  Credit for funds provided and charge for funds used is eliminated in the consolidated presentation.

 

 

15


 

        Six Months Ended June 30, 2007
   
        Business
Financial
Centers
    Treasury
    Other
    Total
Interest income, including loan fees
              $ 81,829          $ 61,393          $ 24,579          $ 167,801   
Credit for funds provided (1)
                 30,986                          7,112             38,098   
Total interest income
                 112,815             61,393             31,691             205,899   
Interest expense
                 30,630             50,624             8,610             89,864   
Charge for funds used (1)
                 6,815             15,833             15,450             38,098   
Total interest expense
                 37,445             66,457             24,060             127,962   
Net interest income
                 75,370             (5,064 )            7,631             77,937   
Provision for credit losses
                                                           
Net interest income after provision for credit losses
              $ 75,370             ($5,064 )         $ 7,631          $ 77,937   
Non-interest income
                 8,958                          6,536             15,494   
Non-interest expense
                 21,180             545              29,020             50,745   
Segment pretax profit (loss)
              $ 63,148             ($5,609 )            ($14,853 )         $ 42,686   
Segment assets as of June 30, 2007
              $ 3,390,132          $ 1,959,730          $ 787,181          $ 6,137,043   
 

        Six Months Ended June 30, 2006
   
        Business
Financial
Centers
    Treasury
    Other
    Total
Interest income, including loan fees
              $ 70,458          $ 56,852          $ 21,723          $ 149,033   
Credit for funds provided (1)
                 33,210                          4,327             37,537   
Total interest income
                 103,668             56,852             26,050             186,570   
Interest expense
                 21,902             35,985             4,160             62,047   
Charge for funds used (1)
                 3,476             13,852             20,209             37,537   
Total interest expense
                 25,378             49,837             24,369             99,584   
Net interest income
                 78,290             7,015             1,681             86,986   
Provision for credit losses
                                           1,150             1,150   
Net interest income after provision for credit losses
              $ 78,290          $ 7,015          $ 531           $ 85,836   
Non-interest income
                 7,391             34              8,395             15,820   
Non-interest expense
                 19,631             509              27,589             47,729   
Segment pretax profit (loss)
              $ 66,050          $ 6,540             ($18,663 )         $ 53,927   
Segment assets as of June 30, 2006
              $ 3,275,676          $ 2,201,247          $ 475,496          $ 5,952,419   
 

(1)  
  Credit for funds provided and charge for funds used is eliminated in the consolidated presentation.

16


########################ITEM 2.  

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

########################GENERAL

Management's discussion and analysis is written to provide greater insight into the results of operations and the financial condition of CVB Financial Corp. and its subsidiaries. Throughout this discussion, "Company" refers to CVB Financial Corp. and its subsidiaries as a consolidated entity. "CVB" refers to CVB Financial Corp. as the unconsolidated parent company and "Bank" refers to Citizens Business Bank. For a more complete understanding of the Company and its operations, reference should be made to the financial statements included in this report and in the Company's 2006 Annual Report on Form 10-K. Certain statements in this Report on Form 10-Q constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 which involve risks and uncertainties. Our actual results may differ significantly from the results discussed in such forward-looking statements. Factors that might cause such a difference include, but are not limited to, economic conditions, competition in the geographic and business areas in which we conduct operations, natural disasters, ability to successfully integrate acquisitions, fluctuations in interest rates, credit quality, and government regulations. For additional information concerning these factors, see the periodic filings the Company makes with the Securities and Exchange Commission, and in particular “Item 1A. Risk Factors contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. The Company does not undertake, and specifically disclaims, any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

########################OVERVIEW

We are a bank holding company with one bank subsidiary, Citizens Business Bank. We have three other inactive subsidiaries: CVB Ventures, Inc.; Chino Valley Bancorp and ONB Bancorp. In March 2006, we merged two of our operating subsidiaries, Community Trust Deed Services and Golden West Enterprises, Inc. into the Bank to increase the lending limit of Golden West’s leasing operations and to improve efficiency. We are also the common stockholder of CVB Statutory Trust I, CVB Statutory Trust II and CVB Statutory Trust III which were formed to issue trust preferred securities in order to increase the capital of the Company. Through our acquisition of FCB, we acquired FCB Capital Trust I and II. We are based in Ontario, California in what is known as the “Inland Empire”. Our geographical market area encompasses the City of Stockton (the middle of the Central Valley) in the center of California to the City of Laguna Beach (in Orange County) in the southern portion of California. Through our acquisition of FCB our geographic market has expanded to include the South Bay region of Los Angeles County. Our mission is to offer the finest financial products and services to professionals and businesses in our market area.

 

Our primary source of income is from the interest earned on our loans and investments and our primary area of expense is the interest paid on deposits, borrowings, and salaries and benefits. As such our net income is subject to fluctuations in interest rates and their impact on our income statement. The flat interest rate environment has compressed our net interest margin. We are also subject to competition from other financial institutions, which may affect our pricing of products and services, and the fees and interest rates we can charge on them, as well as our net interest margin.

 

Economic conditions in our California service area impact our business. As a result of a slowdown in housing sales, we have experienced slower growth in construction loans and a decrease in deposit balances from escrow companies. Unemployment remains low, but job growth is slowing.

 

Over the past few years, we have been active in acquisitions and we will continue to pursue acquisition targets which will enable us to meet our business objectives and enhance shareholder value. Since 2000, we have acquired four banks and a leasing company, and we have opened four de novo

 

17


branches; Glendale, Bakersfield, Fresno, and Madera. In May 2007, we opened another de novo branch in Stockton, California.

 

On June 22, 2007, we acquired First Coastal Bancshares (“FCB”). The Company issued 1,605,523 common shares and $18.0 million in cash to FCB shareholders in connection with the acquisition. FCB had total assets of $194.3 million, total loans of $140.0 million and total deposits of $193.5 million as of the acquisition date, June 22, 2007. FCB had four offices, in Manhattan Beach, El Segundo, Marina Del Rey, and Gardena. These four offices are operating as business financial centers of the Bank.

 

Our growth in loans and investments for the first six months of 2007 compared with the first six months of 2006 has allowed our interest income to grow. The Bank has always had an excellent base of interest free deposits primarily due to our specialization in businesses and professionals as customers. This has allowed us to have a low cost of deposits, currently 2.1% for the six months of 2007. However, the rise in interest expense resulting primarily from an increase in average interest-bearing liabilities and an increase in the cost of these liabilities has caused our net interest margin to decline to 2.97% for the six months ended June 30, 2007 from 3.55% for the six months ended June 30, 2006.

 

CRITICAL ACCOUNTING POLICIES

 

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that our most critical accounting policies upon which our financial condition depends, and which involve the most complex or subjective decisions or assessments are as follows:

 

Allowance for Credit Losses: Arriving at an appropriate level of allowance for credit losses involves a high degree of judgment. Our allowance for credit losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio. The determination of the balance in the allowance for credit losses is based on an analysis of the loan and lease finance receivables portfolio using a systematic methodology and reflects an amount that, in our judgment, is adequate to provide for probable credit losses inherent in the portfolio, after giving consideration to the character of the loan portfolio, current economic conditions, past credit loss experience, and such other factors as deserve current recognition in estimating inherent credit losses. The provision for credit losses is charged to expense. For a full discussion of our methodology of assessing the adequacy of the allowance for credit losses, see the “Risk Management” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Investment Portfolio: The investment portfolio is an integral part of the Company’s financial performance. We invest primarily in fixed income securities. Accounting estimates are used in the presentation of the investment portfolio and these estimates do impact the presentation of our financial condition and results of operations. Many of the securities included in the investment portfolio are purchased at a premium or discount. The premiums or discounts are amortized or accreted over the life of the security. For mortgage-related securities (i.e., securities that are collateralized and payments received from underlying mortgages), the amortization or accretion is based on estimated average lives of the securities. The lives of these securities can fluctuate based on the amount of prepayments received on the underlying collateral of the securities. The amount of prepayments varies from time to time based on the interest rate environment (i.e., lower interest rates increase the likelihood of refinances) and the rate of turnover of the mortgages (i.e., how often the underlying properties are sold and mortgages paid-off). We use estimates for the average lives of these mortgage-related securities based on information received from third parties whose business it is to compile mortgage related data and develop a consensus of that data. We adjust the rate of amortization or accretion regularly to reflect changes in the estimated average lives of these securities.

 

We classify securities as held-to-maturity those debt securities that we have the positive intent and ability to hold to maturity. Securities classified as trading are those securities that are bought and held

18


principally for the purpose of selling them in the near term. All other debt and equity securities are classified as available-for-sale. Securities held-to-maturity are accounted for at cost and adjusted for amortization of premiums and accretion of discounts. Trading securities are accounted for at fair value with the unrealized holding gains and losses being included in current earnings. Securities available-for-sale are accounted for at fair value, with the net unrealized gains and losses, net of income tax effects, presented as a separate component of stockholders’ equity. At each reporting date, available-for-sale securities are assessed to determine whether there is an other-than-temporary impairment. Such impairment, if any, is required to be recognized in current earnings rather than as a separate component of stockholders’ equity. Realized gains and losses on sales of securities are recognized in earnings at the time of sale and are determined on a specific-identification basis. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities, except for mortgage-related securities as discussed in the previous paragraph. Our investment in Federal Home Loan Bank (“FHLB”) stock is carried at cost.

 

Income Taxes: We account for income taxes by deferring income taxes based on estimated future tax effects of differences between the tax and book basis of assets and liabilities considering the provisions of enacted tax laws. These differences result in deferred tax assets and liabilities, which are included in our balance sheets. We must also assess the likelihood that any deferred tax assets will be recovered from future taxable income and establish a valuation allowance for those assets determined to not likely be recoverable. Our judgment is required in determining the amount and timing of recognition of the resulting deferred tax assets and liabilities, including projections of future taxable income. Although we have determined a valuation allowance is not required for any of our deferred tax assets, there is no guarantee that these assets are recoverable.

 

Goodwill and Intangible Assets: We have acquired entire banks and branches of banks. Those acquisitions accounted for under the purchase method of accounting have given rise to goodwill and intangible assets. We record the assets acquired and liabilities assumed at their fair value. These fair values are arrived at by use of internal and external valuation techniques. The excess purchase price is allocated to assets and liabilities respectively, resulting in identified intangibles. The identified intangibles are amortized over the estimated lives of the assets or liabilities. Any excess purchase price after this allocation results in goodwill. Goodwill is tested on an annual basis for impairment.

 

ANALYSIS OF THE RESULTS OF OPERATIONS

Earnings

 

We reported net earnings of $31.0 million for the six months ended June 30, 2007. This represented a decrease of $6.1 million or 16.48%, from net earnings of $37.2 million, for the six months ended June 30, 2006. Basic and diluted earnings per share for the six-month period decreased to $0.37 per share for 2007, compared to $0.44 per share for 2006. The annualized return on average assets was 1.04% for the six months ended of 2007 compared to an annualized return on average assets of 1.35% for the six months of 2006. The annualized return on average equity was 15.62% for the six months ended June 30, 2007, compared to an annualized return of 21.20% for the six months ended June 30, 2006.

 

For the quarter ended June 30, 2007, our net earnings were $15.9 million. This represented a decrease of $3.06 million or 16.19%, from net earnings of $18.9 million, for the second quarter of 2006. Basic and diluted earnings per share decreased to $0.19 per share for the second quarter of 2007 compared to $0.22 per share for the second quarter of 2006. The annualized return on average assets was 1.06% for the second quarter of 2007 compared to an annualized return on average assets of 1.35% for the same period last year. The annualized return on average equity was 15.86% for the second quarter of 2007 compared to an annualized return on average equity of 21.58% for the second quarter of 2006.

 

Net Interest Income

 

19


The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is the taxable-equivalent of net interest income as a percentage of average earning assets for the period. The level of interest rates and the volume and mix of earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average earning assets minus the cost of average interest-bearing liabilities. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the economy, in general, and the local economies in which we conduct business. Our ability to manage the net interest income during changing interest rate environments will have a significant impact on our overall performance. Our balance sheet is currently liability-sensitive; meaning interest-bearing liabilities will generally reprice more quickly than earning assets. Therefore, our net interest margin is likely to decrease in sustained periods of rising interest rates and increase in sustained periods of declining interest rates. We manage net interest income by affecting changes in the mix of earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to earning assets, and in the growth of earning assets.

 

Our net interest income, after the provision for credit losses, totaled $77.9 million for the six months ended June 30, 2007. This represented a decrease of $7.9 million, or 9.20%, from net interest income, after provision for credit losses, of $85.8 million for the same period in 2006. The decrease in net interest income of $7.9 million resulted from an $18.8 million increase in interest income, offset by a $27.8 million increase in interest expense and $1.2 million provision of credit losses recorded in the first six months of 2006. The $18.8 million increase in interest income resulted from the $451.2 million increase in average earning assets and an increase in average yield on earning assets to 6.15% for the six months of 2007 from 5.94% for the same period in 2006. The $27.8 million increase in interest expense resulted from a $522.0 million increase in average interest-bearing liabilities and an increase in the average rate paid on interest-bearing liabilities to 4.18% for the six months of 2007 from 3.29% for the same period in 2006.

 

The major reason for the decrease in net interest income was the flattening of the yield curve and its effect on our liabilities. Our interest-bearing liabilities are comprised of customer deposits and borrowings from primarily the FHLB or other correspondent banks. The borrowings are at market rates and have reset upwards as rates have risen. As a result of increased competition, our rates on customer deposits have risen also, but slower than rates on borrowings. These increases in rates have continued even though the Federal Reserve Bank has not raised the Fed Funds Target Rate since June 2006.

 

Interest income totaled $167.8 million for the first six months of 2007. This represented an increase of $18.8 million, or 12.59%, compared to total interest income of $149.0 million for the same period last year. The increase in interest income was primarily the result of the increase in average earning assets from $5.19 billion in the six months of 2006 to $5.64 billion in the same period in 2007. This represents an 8.69% increase for the six months of 2007 over the same period last year. In addition, average yield on earning assets increased by 21 basis points for the first six months of 2007 compared with the same period last year.

 

Interest expense totaled $89.9 million for the first six months of 2007. This represented an increase of $27.8 million, or 44.83%, over total interest expense of $62.0 million for the same period last year. The increase in interest expense was primarily the result of an increase in average interest-bearing liabilities from $3.77 billion to $4.30 billion, and an increase in the cost of these liabilities by 89 basis points.

 

For the second quarter ended June 30, 2007, the Company’s net interest income, after provision for credit losses, totaled $38.1 million. This represented a decrease of $4.1 million, or 9.82%, from net interest income of $42.3 million for the same period in 2006. The decrease in net interest income of $4.1 million for the second quarter of 2007 resulted from an increase of $6.7 million in interest income, offset by an $11.7 million increase in interest expense and $900,000 provision of credit losses recorded in the

20


second quarter of 2006. The increase in interest income of $6.7 million resulted from the increase in average earning assets of $369.9 million and an increase in the average yield on earning assets to 6.12% for the second quarter of 2007 from 6.02% the same period in 2006. The increase of $11.7 million in interest expense resulted from the increase in the average rate paid on interest-bearing liabilities to 4.21% for the second quarter of 2007 from 3.47% the same period in 2006 and a $416.2 million increase in average interest-bearing liabilities.

 

Interest income totaled $83.6 million for the second quarter of 2007. This represented an increase of $6.7 million, or 8.66%, compared to total interest income of $76.9 million for the same period last year. The increase in interest income for the second quarter ending June 30, 2007 as compared to the second quarter ending June 30, 2006 was primarily the result of the increase in average earning assets of $369.9 million and an increase in the average yield on earning assets of 10 basis points between the second quarter of 2007 and the second quarter of 2006.

 

Interest expense totaled $45.4 million for the second quarter of 2007. This represented an increase of $11.7 million or 34.69%, over total interest expense of $33.7 million for the same period last year. The increase in interest expense for the second quarter ending June 30, 2007 as compared to the second quarter ending June 30, 2006 was primarily the result of the increase in average interest bearing liabilities of $416.2 million and an increase of 74 basis points in the average yield paid on interest-bearing liabilities.

 

Table 1 shows the average balances of assets, liabilities, and stockholders' equity and the related interest income, expense, and yields/rates for the six-month and three-month periods ended June 30, 2007 and 2006. Yields for tax-preferenced investments are shown on a taxable equivalent basis using a 35% tax rate.

21


 

        Six-month period ended June 30,    
        2007
    2006
   
        Average
Balance
    Interest
    Average
Rate
    Average
Balance
    Interest
    Average
Rate
        (amounts in thousands)    
ASSETS
                                                                                                       
Investment Securities
                                                                                                       
Taxable
              $ 1,798,455          $ 44,810             4.98 %         $ 1,818,335          $ 41,900             4.62 %  
Tax preferenced (1)
                 659,512             14,536             5.90 %            585,755             13,052             5.98 %  
Investment in FHLB stock
                 80,845             1,995             4.94 %            72,426             1,790             4.94 %  
Federal Funds Sold & Interest Bearing
                                                                                                       
Deposits with other institutions
                 299              20              13.38 %            3,701             86              4.65 %  
Loans (2) (3)
                 3,102,396             106,440             6.92 %            2,710,070             92,205             6.86 %  
Total Earning Assets
                 5,641,507             167,801             6.15 %            5,190,287             149,033             5.94 %  
Total Non Earning Assets
                 371,806                                           351,798                                   
Total Assets
              $ 6,013,313                                        $ 5,542,085                                   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                                                                                       
 
Savings Deposits (4)
              $ 1,286,816          $ 16,314             2.56 %         $ 1,215,785          $ 11,632             1.93 %  
Time Deposits
                 830,283             18,772             4.56 %            892,517             17,863             4.04 %  
Total Deposits
                 2,117,099             35,086             3.34 %            2,108,302             29,495             2.82 %  
Other Borrowings
                 2,178,676             54,778             5.00 %            1,665,458             32,552             3.89 %  
Interest Bearing Liabilities
                 4,295,775             89,864             4.18 %            3,773,760             62,047             3.29 %  
Non-interest bearing deposits
                 1,275,906                                           1,365,198                                   
Other Liabilities
                 41,084                                           49,625                                   
Stockholders’ Equity
                 400,548                                           353,502                                   
Total Liabilities and Stockholders’ Equity
              $ 6,013,313                                        $ 5,542,085                                   
Net interest income
                             $ 77,937                                        $ 86,986                   
Net interest spread—tax equivalent
                                               1.97 %                                          2.65 %  
Net interest margin
                                               2.88 %                                          3.47 %  
Net interest margin—tax equivalent
                                               2.97 %                                          3.55 %  
Net interest margin excluding loan fees
                                               2.80 %                                          3.35 %  
Net interest margin excluding loan fees—tax equivalent
                                               2.88 %                                          3.43 %                  
 


(1)  
  Non tax equivalent rate was 4.42% for 2007 and 4.52% for 2000
(2)  
  Loan fees are included in total interest income as follows, (000)s omitted: 2007, $2,379; 2006, $3,033
(3)  
  Non performing loans are included in net loans as follows, (000)s omitted: 2007, $806; 2006, $855
(4)  
  Includes interest bearing demand and money market accounts

22


 

        Three-month period ended June 30,    
        2007
    2006
   
        Average
Balance
    Interest
    Average
Rate
    Average
Balance
    Interest
    Average
Rate
        (amounts in thousands)    
ASSETS
                                                                                                       
Investment Securities
                                                                                                       
Taxable
              $ 1,740,333          $ 21,718             4.99 %         $ 1,814,115          $ 21,163             4.67 %  
Tax preferenced (1)
                 663,938             7,304             5.88 %            603,870             6,807             6.02 %  
Investment in FHLB stock
                 81,643             795              3.90 %            73,541             990              5.38 %  
Federal Funds Sold & Interest Bearing
                                                                                                       
Deposits with other institutions
                 155              14              36.13 %            2,745             28              4.08 %  
Loans (2) (3)
                 3,145,131             53,726             6.85 %            2,767,014             47,913             6.95 %  
Total Earning Assets
                 5,631,200             83,557             6.12 %            5,261,285             76,901             6.02 %  
Total Non Earning Assets
                 371,932                                           354,948                                   
Total Assets
              $ 6,003,132                                        $ 5,616,233                                   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                                                                                       
 
Savings Deposits (4)
              $ 1,290,713          $ 8,365             2.60 %         $ 1,200,736          $ 6,256             2.09 %  
Time Deposits
                 829,309             9,563             4.63 %            954,377             10,038             4.22 %  
Total Deposits
                 2,120,022             17,928             3.39 %            2,155,113             16,294             3.03 %  
Other Borrowings
                 2,171,010             27,518             5.01 %            1,719,694             17,446             4.01 %  
Interest Bearing Liabilities
                 4,291,032             45,446             4.21 %            3,874,807             33,740             3.47 %  
Non-interest bearing deposits
                 1,268,150                                           1,343,664                                   
Other Liabilities
                 42,883                                           46,108                                   
Stockholders’ Equity
                 401,067                                           351,654                                   
Total Liabilities and Stockholders’ Equity
              $ 6,003,132                                        $ 5,616,233                                   
Net interest income
                             $ 38,111                                        $ 43,161                   
Net interest spread—tax equivalent
                                               1.91 %                                          2.55 %  
Net interest margin
                                               2.82 %                                          3.39 %  
Net interest margin—tax equivalent
                                               2.91 %                                          3.48 %  
Net interest margin excluding loan fees
                                               2.74 %                                          3.28 %  
Net interest margin excluding loan fees—tax equivalent
                                                2.82 %                                          3.36 %  
 


(1)  
  Non tax equivalent rate was 4.40% for 2007 and 4.55% for 2006.
(2)  
  Loan fees are included in total interest income as follows, (000)s omitted: 2007, $1,209; 2006, $1,516
(3)  
  Non performing loans are included in net loans as follows, (000)s omitted: 2007, $806; 2006, $885
(4)  
  Includes interest bearing demand and money market accounts

 

As stated above, the net interest margin measures net interest income as a percentage of average earning assets. Our tax effected (TE) net interest margin was 2.97% for the six months of 2007, compared to 3.55% for the six months of 2006. The decrease in the net interest margin as compared with the first six months of 2006 is the result of the increasing interest rate environment, which impacted interest earned and interest paid as a percent of earning assets. Although the yield on earning assets increased, this was offset by higher interest paid on interest-bearing liabilities.

 

It is difficult to attribute the net interest margin changes to any one factor. However, the banking and financial services businesses in our market areas are highly competitive. This competition has an influence on the strategies we employ. In addition, the general increase in interest rates had an impact on interest earned and interest paid as a percent of earning assets. Even though the Federal Reserve has not increased rates, rates on deposits have increased due to competition. Our cost of borrowings has increased due to the maturity of lower cost borrowings and being replaced by higher cost borrowings.

 

Our average non-interest-bearing deposits for the six-month period ended June 30, 2007 declined as compared with our average non-interest-bearing deposits for the six-month period ended June 30, 2006. This was due primarily to the competition for these types of deposits. As a result, we needed to borrow more funds, increasing our costs and decreasing our net interest income.

 

The decline in net interest margin is due to the cost of interest-bearing liabilities rising faster than the increase in yields on earning assets. This decline in net interest margin has been mitigated by the growth in the balance sheet. Average earning assets increased from $5.19 billion for the six months ended June 30, 2006 to $5.64 billion for the six months ended June 30, 2007. This represents an increase of 8.69%.

 

23


The net interest spread is the difference between the yield on average earning assets and the cost of average interest-bearing liabilities. The net interest spread is an indication of our ability to manage interest rates received on loans and investments and paid on deposits and borrowings in a competitive and changing interest rate environment. Our net interest spread (TE) was 1.97% for the six months of 2007 and 2.65% for the same period last year. The decrease in the net interest spread for the six months ended June 30, 2007 resulted from a 21 basis point increase in the yield on earning assets offset by a 89 basis point increase in the cost of interest-bearing liabilities, thus generating a 68 basis point decrease in the net interest spread from the same period last year.

 

For the second quarter of 2007 the Company's net interest spread (TE) was 1.91% as compared to 2.55% for the same period last year. The decrease in the net interest spread for the second quarter ended June 30, 2007 resulted from a 74 basis point increase in the cost of interest-bearing liabilities offset by a 10 basis point increase in the yield on earning assets, thus generating a 64 basis point decrease in the net interest spread over the same period last year.

 

The yield (TE) on earning assets increased to 6.15% for the six months of 2007, from 5.94% for the same period last year, and reflects an increasing interest rate environment and a change in the mix of earning assets. Average loans as a percent of earning assets increased to 54.99% in the six months of 2007 from 52.21% for the same period in 2006. Average investments as a percent of earning assets decreased to 43.57% in the six months of 2007 from 46.32% for the same period in 2006. The yield on loans for the first six months of 2007 increased to 6.92% as compared to 6.86 % for the same period in 2006 as a result of the growth in average loans, the increasing interest rate environment and competition for quality loans. The yield (TE) on investments for the first six months of 2007 increased to 5.23% compared to 4.95% for the same period in 2006 as a result of an increase in average investment balances and an increase in interest rates.

 

The cost of average interest-bearing liabilities increased to 4.18% for the first six months of 2007 as compared to 3.29% for the same period in 2006, reflecting the continued increase in interest rates and a change in the mix of interest-bearing liabilities. Average borrowings as a percent of average interest-bearing liabilities increased to 48.19% during the first six months of 2007 as compared to 41.38% for the same period in 2006. The cost of borrowings for the first six months of 2007 increased to 5.00% as compared to 3.89% for the same period in 2006, reflecting the continued increase in interest rates. Borrowings typically have a higher cost than interest-bearing deposits. The cost of interest-bearing deposits for the first six months of 2007 increased to 3.34% as compared to 2.82% for the same period in 2006, also reflecting the continued increase in interest rates and the competition for interest-bearing deposits. The FDIC has approved the payment of interest on certain demand deposit accounts. This could have a negative impact on our net interest margin, net interest spread, and net earnings, should this be implemented fully. Currently, we pay interest on NOW and Money Market Accounts.

 

Table 2 presents a comparison of interest income and interest expense resulting from changes in the volumes and rates on average earning assets and average interest-bearing liabilities for the years indicated. Changes in interest income or expense attributable to volume changes are calculated by multiplying the change in volume by the initial average interest rate. The change in interest income or expense attributable to changes in interest rates is calculated by multiplying the change in interest rate by the initial volume. The changes attributable to both interest rate and volume changes are calculated by multiplying the change in rate times the change in volume.

 

24


 

TABLE 2 —
  Rate and Volume Analysis for Changes in Interest Income, Interest
    Expense and Net Interest Income

        Comparison of six months ended June 30,
2007 Compared to 2006
Increase (Decrease) Due to
   
        Volume
    Rate
    Rate/
Volume
    Total
        (amounts in thousands)    
Interest Income:
                                                                       
Taxable investment securities
              $ (456 )         $ 3,273          $ 93           $ 2,910   
Tax-advantaged securities
                 2,162             (234 )            (444 )            1,484   
Fed funds sold & interest-bearing deposits with other institutions
                 (79 )            162              (149 )            (66 )  
Investment in FHLB stock
                 208                           (3 )            205    
Loans
                 13,346             806              83              14,235   
Total interest on earning assets
                 15,181             4,007             (420 )            18,768   
 
Interest Expense:
                                                                       
Savings deposits
                 680              3,798             219              4,697   
Time deposits
                 (1,247 )            2,301             (160 )            894    
Other borrowings
                 10,038             9,295             2,893             22,226   
Total interest on interest-bearing liabilities
                 9,471             15,394             2,952             27,817   
Net Interest Income
              $ 5,710          $ (11,387 )         $ (3,372 )         $ (9,049 )  
 

        Comparison of quarters ended June 30,
2007 Compared to 2006
Increase (Decrease) Due to
   
        Volume
    Rate
    Rate/
Volume
    Total
        (amounts in thousands)    
Interest Income:
                                                                       
Taxable investment securities
              $ (861 )         $ 1,451          $ (37 )         $ 553    
Tax-advantaged securities
                 898              (211 )            (189 )            498    
Fed funds sold & interest-bearing deposits with other institutions
                 (26 )            220              (207 )            (13 )  
Investment in FHLB stock
                 109              (272 )            (32 )            (195 )  
Loans
                 6,552             (690 )            (49 )            5,813   
Total interest on earning assets
                 6,672             498              (514 )            6,656   
 
Interest Expense:
                                                                       
Savings deposits
                 469              1,527             106              2,102   
Time deposits
                 (1,316 )            976              (128 )            (468 )  
Other borrowings
                 4,575             4,347             1,150             10,072   
Total interest on interest-bearing liabilities
                 3,728             6,850             1,128             11,706   
Net Interest Income
              $ 2,944          $ (6,352 )         $ (1,642 )         $ (5,050 )  
 

 

Interest and Fees on Loans

 

Our major source of revenue and primary component of interest income is interest and fees on loans. Interest and fees on loans totaled $106.4 million for the first six months of 2007. This represented an increase of $14.2 million, or 15.44%, over interest and fees on loans of $92.2 million for the same period in 2006. The increase in interest and fees on loans for the first six months of 2007 reflects increases in the average balance of loans and the increase in interest rates between periods. The yield on loans increased to 6.92% for the first six months of 2007, compared to 6.86% for the same period in 2006. Average loans

25


increased 14.48% from $2.71 billion for the first six months of 2006 to $3.10 billion for the first six months of 2007.

 

Interest and fees on loans totaled $53.7 million for the second quarter of 2007. This represented an increase of $5.8 million, or 12.13%, over interest and fees on loans of $47.9 million for the same period in 2006. The increase was primarily due to increases in the average balance of loans and an increase in interest rates during 2007.

 

In general, we stop accruing interest on a loan after its principal or interest becomes 90 days or more past due. When a loan is placed on nonaccrual, all interest previously accrued but not collected is charged against earnings. There was no interest income that was accrued and not reversed on non-performing loans at June 30, 2007 and 2006.

 

Fees collected on loans are an integral part of the loan pricing decision. Loan fees and the direct costs associated with the origination of loans are deferred and deducted from the loan balance. Deferred net loan fees are recognized in interest income over the term of the loan in a manner that approximates the level-yield method. We recognized loan fee income of $2.4 million for the first six months of 2007, as compared to $3.0 million for the same period in 2006, a decrease of $654,000 or 21.55%.           

 

Interest on Investments

 

The second most important component of interest income is interest on investments, which totaled $59.3 million for the first six months of 2007. This represented an increase of $4.4 million, or 8.00%, over interest on investments of $55.0 million for the same period in 2006. The increase in interest on investments for the six months of 2007 over the same period last year reflected increases in the average balance of investments and the increase in interest rates. The interest rate environment and the investment strategies we employ directly affect the yield on the investment portfolio. We continually adjust our investment strategies in response to the changing interest rate environment in order to maximize the rate of total return consistent within prudent risk parameters, and to minimize the overall interest rate risk of the Company. The weighted-average yield (TE) on investments increased to 5.23% for the six months of 2007, compared to 4.95% for the same period in 2006 as a result of the increase in interest rates.

 

For the second quarter of 2007, interest income on investments totaled $29.0 million. This represented an increase of $1.1 million, or 3.76%, over interest on investments of $28.0 million for the same period in 2005. The increase in interest on investments for the second quarter of 2007 over the same period last year reflected increases in the average balance of investments and increases in the interest rate environment. The weighted-average yield (TE) on investments increased to 5.24% for the second quarter of 2007, compared to 5.01% for the same period in 2006 as a result of the increasing interest rate environment.

 

Provision for Credit Losses

 

We maintain an allowance for inherent credit losses that is increased by a provision for credit losses charged against operating results. Provision for credit losses is determined by management as the amount to be added to the allowance for probable credit losses after net charge-offs have been deducted to bring the allowance to an adequate level which, in management’s best estimate, is necessary to absorb probable credit losses within the existing loan portfolio. We did not make a provision for credit losses during the first six months of 2007. We acquired loans with $2.7 million of loan loss reserve from the FCB acquisition in June 2007. We made a provision for credit losses of $1.2 million and $900,000 during the first six-months and three-months ended June 30, 2006. We believe the allowance is appropriate. The ratio of the allowance for credit losses to total loans as of June 30, 2007 and 2006 was 0.92% and 0.90%, respectively. No assurance can be given that economic conditions which adversely affect the Company's service areas or other circumstances will not be reflected in increased provisions for credit losses in the future. The nature of this process requires considerable judgment. The net charge-offs totaled $164,000

26


for the first six months of 2007 and net recoveries totaled $1.3 million during the same period of 2006. See “Risk Management – Credit Risk” herein.

 

Other Operating Income

 

Other operating income for the Company includes income derived from special services offered by the Bank, such as Financial Advisory Services, merchant card, international banking, and other business services. Also included in other operating income are service charges and fees, primarily from deposit accounts; gains (net of losses) from the sale of investment securities, other real estate owned, and fixed assets; and other revenues not included as interest on earning assets.

 

Other operating income totaled $15.5 million for the first six months of 2007. This represents a decrease of $326,000, or 2.06%, from other operating income of $15.8 million for the same period in 2006. Other operating income as a percent of net revenues (net interest income before loan loss provision plus other operating income) was 16.58% for first the six months of 2007, as compared to 15.39% for the same period in 2006.

 

Other Operating Expenses

 

Other operating expenses for the Company include expenses for salaries and benefits, occupancy, equipment, stationary and supplies, professional services, amortization of intangibles, and other expenses. Other operating expenses totaled $50.7 million for the first six months of 2007. This represents an increase of $3.0 million, or 6.32% over other operating expenses of $47.7 million for the same period in 2006. The increase is primarily due to the increase in salary and employee benefit expense.

 

For the second quarter of 2007, other operating expenses totaled $24.8 million. This represents a slight increase of $586,000, or 2.42% over other operating expenses of $24.3 million for the same period last year.

 

At June 30, 2007, we employed 712 full time equivalent employees, compared to 675 full time equivalent employees at June 30, 2006.

 

For the most part, other operating expenses reflect the direct expenses and related administrative expenses associated with staffing, maintaining, promoting, and operating branch facilities. Our ability to control other operating expenses in relation to asset growth can be measured in terms of other operating expenses as a percentage of average assets. Operating expenses measured as a percentage of average assets was 1.70% and 1.74% for the first six months of 2007 and 2006, respectively.

 

Our ability to control other operating expenses in relation to the level of net revenue (net interest income plus other operating income) is measured by the efficiency ratio and indicates the percentage of net revenue that is used to cover expenses. For the first six months of 2007, the efficiency ratio was 54.31%, compared to a ratio of 46.95% for the same period in 2006. The increase was primarily due to the decrease in net interest income while our operating expenses increased 6.32% over the same period last year.

 

For the second quarter of 2007, the efficiency ratio increased to 54.35% as compared to 48.18% for the same period last year.

 

 

Income Taxes

 

27


The Company's effective tax rate for the six months of 2007 was 27.30%, compared to 31.10% for the same period in 2006. The effective tax rates are below the nominal combined Federal and State tax rates as a result of the increase in tax-preferenced income from certain investments and municipal loans/leases as a percentage of total income for each period. In 2007, the percentage of tax-preferenced income to total income increased, resulting in lower tax rate compared to prior year. The majority of tax preferenced income is derived from municipal securities.

 

ANALYSIS OF FINANCIAL CONDITION

 

The Company reported total assets of $6.14 billion at June 30, 2007. This represented an increase of $42.8 million, or 0.70%, from total assets of $6.09 billion at December 31, 2006. Earning assets totaled $5.70 billion at June 30, 2007 and December 31, 2006. Total liabilities were $5.74 billion at June 30, 2007, up $35.3 million, or 0.62%, from total liabilities of $5.70 billion at December 31, 2006. Total equity increased $7.5 million, or 1.93%, to $396.8 million at June 30, 2007, compared with total equity of $389.3 million at December 31, 2006.

 

Investment Securities

 

The Company reported total investment securities of $2.34 billion at June 30, 2007. This represented a decrease of $238.4 million, or 9.23%, from total investment securities of $2.58 billion at December 31, 2006. This is consistent with our plan of allowing the securities portfolio to roll off by not reinvesting the cash flows. Investment securities comprise 41.10% of the Company’s total earning assets at June 30, 2007.

 

In accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities", securities held as "available-for-sale" are reported at current market value for financial reporting purposes. The related unrealized gains or losses, net of income taxes, are recorded in stockholders' equity. At June 30, 2007, securities held as available-for-sale had a fair market value of $2.34 billion, representing 100% of total investment securities, with an amortized cost of $2.39 billion. At June 30, 2007, the net unrealized holding loss on securities available-for-sale was $43.7 million and that resulted in accumulated other comprehensive loss of $25.3 million (net of $18.4 million in deferred taxes). At December 31, 2006, the Company reported net unrealized loss on investment securities available-for-sale of $22.8 million and accumulated other comprehensive income of $13.2 million (net of deferred taxes of $9.6 million).

 

Table 3 sets forth investment securities at June 30, 2007 and December 31, 2006.

 

        June 30, 2007
   
        Amortized
Cost
    Gross
Unrealized
Holding
Gain
    Gross
Unrealized
Holding
Loss
    Market Value
    Total
Percent
        (Amounts in thousands)    
Investment Securities Available-for-Sale:
                                                                                       
U.S. Treasury securities
              $ 981           $           $ (1 )         $ 980              0.04 %  
Government agency & government-sponsored enterprises
                 66,683             26              (438 )            66,271             2.83 %  
Mortgage-backed securities
                 992,777             852              (34,992 )            958,637             40.89 %  
CMO’s / REMIC’s
                 659,953             533              (8,128 )            652,358             27.82 %  
Municipal bonds
                 667,796             9,510             (11,040 )            666,266             28.42 %  
Other securities
                 25                                        25              0.00 %  
Total Investment Securities
              $ 2,388,215          $ 10,921          $ (54,599 )         $ 2,344,537             100.00 %  
 

 

28


        December 31, 2006
   
        Amortized
Cost
    Gross
Unrealized
Holding
Gain
    Gross
Unrealized
Holding
Loss
    Market Value
    Total
Percent
        (Amounts in thousands)    
Investment Securities Available-for-Sale:
                                                                                       
U.S. Treasury securities
              $ 971           $           $ (1 )         $ 970              0.04 %  
Government agency & government-sponsored enterprises
                 68,679             124              (503 )            68,300             2.64 %  
Mortgage-backed securities
                 1,103,664             1,793             (27,606 )            1,077,851             41.73 %  
CMO’s / REMIC’s
                 791,265             2,589             (6,584 )            787,270             30.48 %  
Municipal bonds
                 638,391             12,249             (4,855 )            645,785             25.00 %  
Other securities
                 2,726                                       2,726             0.11 %  
Total Investment Securities
              $ 2,605,696          $ 16,755          $ (39,549 )         $ 2,582,902             100.00 %  
 

 

The weighted-average yield (TE) on the investment portfolio at June 30, 2007 was 4.62% with a weighted-average life of 4.8 years. This compares to a yield of 4.61% at December 31, 2006 with a weighted-average life of 4.7 years and a yield of 4.95% at June 30, 2006 with a weighted-average life of 4.5 years. The weighted average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal paydowns.

 

Approximately 97% of the portfolio represents securities issued by the U.S government or U.S. government-sponsored enterprises, which guarantee payment of principal and interest.

 

The remaining CMO/REMICs are backed by agency-pooled collateral or whole loan collateral. All non-agency CMO/REMIC issues held are rated “A” or better by either Standard & Poor’s or Moody’s, as of June 30, 2007 and December 31, 2006.

 

        June 30, 2007
   
        Less than 12 months
    12 months or longer
    Total
   
Description of Securities
        Fair Value
    Gross
Unrealized
Holding
Losses
    Fair Value
    Gross
Unrealized
Holding
Losses
    Fair Value
    Gross
Unrealized
Holding
Losses
        (amounts in thousands)    
U.S. Treasury Obligation
              $ 980           $ (1 )         $           $           $ 980           $ (1 )  
Government agency & government- sponsored enterprises
                 19,030             153              32,190             285              51,220             438    
Mortgage-backed securities
                 141,199             2,116             787,533             32,876             928,732             34,992   
CMO/REMICs
                 112,037             1,045             379,373             7,083             491,410             8,128   
Municipal bonds
                 365,210             8,269             72,522             2,771             437,732             11,040   
                $ 638,456          $ 11,582          $ 1,271,618          $ 43,015          $ 1,910,074          $ 54,597   
 

        December 31, 2006
   
        Less than 12 months
    12 months or longer
    Total
   
Description of Securities
        Fair Value
    Gross
Unrealized
Holding
Losses
    Fair Value
    Gross
Unrealized
Holding
Losses
    Fair Value
    Gross
Unrealized
Holding
Losses
        (amounts in thousands)    
U.S. Treasury & Government Securities
              $ 970           $ 1           $           $           $ 970           $ 1    
Government agency & government- sponsored enterprises
                 12,040             45              41,101             458              53,141             503    
Mortgage-backed securities
                 74,274             388              880,162             27,218             954,436             27,606   
CMO/REMICs
                 53,681             241              454,693             6,343             508,374             6,584   
Municipal bonds
                 276,512             3,474             60,065             1,381             336,577             4,855   
 
              $ 417,477          $ 4,149          $ 1,436,021          $ 35,400          $ 1,853,498          $ 39,549   
 

 

The tables above show the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized

29


loss position, at June 30, 2007 and December 31, 2006. The Company has reviewed individual securities classified as available-for-sale to determine whether a decline in fair value below the amortized cost basis is other-than-temporary. If it is probable that the Company will be unable to collect all amounts due according to the contractual terms of a debt security not impaired at acquisition, an other-than-temporary impairment shall be considered to have occurred. If an other-than-temporary impairment occurs, the cost basis of the security would be written down to its fair value as a new cost basis and the write down accounted for as a realized loss.

 

The following summarizes our analysis of these securities and the unrealized losses. This assessment was based on the following factors: i) the length of the time and the extent to which the market value has been less than cost; ii) the financial condition and near-term prospects of the issuer; iii) the intent and ability of the Company to retain its investment in a security for a period of time sufficient to allow for any anticipated recovery in market value; and iv) general market conditions which reflect prospects for the economy as a whole, including interest rates and sector credit spreads.

 

U.S. Treasury Obligations and Government Agency & Government Sponsored Enterprises – The U.S. Treasury Obligations and government agency and government sponsored enterprises are backed by the full faith and credit of the U.S. Treasury and Agencies of the U.S. Government. These securities are bullet securities, that is, they have a defined maturity date on which the principal is paid. The contractual term of these investments provides that the Bank will receive the face value of the bond at maturity which will equal the amortized cost of the bond. Interest is received throughout the life of the security. The unrealized loss greater than 12 months of $285,000 is comprised of primarily two FNMA issues. These securities mature within 5.0 years. The agencies are rated in the A’s and, although FNMA has had some accounting difficulties in the past few years, this has not impacted its credit worthiness. Because the decline in market value is attributable to the changes in interest rates and not credit quality, and the Bank has the ability and intent to hold these investments until recovery of fair value, which may be at maturity, the Bank does not consider these investments to be other than temporarily impaired at June 30, 2007.

 

Mortgaged-Backed Securities and CMO/REMICs – The mortgage-backed and CMO/REMICs securities are issued and guaranteed by the government sponsored enterprises such as Ginnie Mae, Fannie Mac and Freddie Mac. These securities are collateralized or backed by the underlying mortgages. All mortgage-backed securities are rated AAA with average life of approximately 6.3 years. The contractual cash flows of these investments are guaranteed by agencies of the U.S. government or private insurance companies. Accordingly, it is expected the securities would not be settled at a price less than the amortized cost of the bond. The unrealized loss greater than 12 months on these securities at June 30, 2007 is $40.0 million. This loss is comprised of three main blocks of securities: FNMA’s with a loss of $20.5 million, Freddie Mac with a loss of $17.9 million and non government sponsored enterprises such as financial institutions with a loss of $1.3 million. Because we believe the decline in market value is attributable to the changes in interest rates and not credit quality, and the Company has the ability and intent to hold these securities until recovery of fair value, which may be at maturity, management does not consider these investments to be other than temporarily impaired at June 30, 2007.

 

Municipal Bonds – The municipal bonds in the Bank’s portfolio are all rated AAA and they are insured by the largest bond insurance companies with maturities of approximately 8.7 years. The unrealized loss greater than 12 months on these securities at June 30, 2007 is $2.8 million. As with the other securities in the portfolio, we believe this loss is due to the rising rate environment and not the credit risk of these securities. The Bank diversifies its holdings by owning selections of securities from different issuers and by holding securities from geographically diversified municipal issuers, thus reducing the Bank’s exposure to any single adverse event. Because the decline in market value is attributable to the changes in interest rates and not credit quality, and the Bank has the ability and intent to hold these securities until recovery of fair value, which may be at maturity, the Bank does not consider these investments to be other than temporarily impaired at June 30, 2007.

 

30


Although we do not feel these securities are other-than-temporarily impaired, we will continue to monitor the available-for-sale portfolio in the light of economic, credit and market factors. In addition, we will look at the potential for improving the overall performance of the portfolio and the income of the Company. Accordingly, subsequent changes in some of these factors may indicate that we should sell some of these securities even though we have disclosed that we currently intend to hold these securities to maturity.

 

At June 30, 2007 and December 31, 2006, investment securities having an amortized cost of approximately $2.25 billion and $2.44 billion respectively, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.

 

Loans

 

At June 30, 2006, we reported total loans, net of deferred loan fees, of $3.30 billion. This represents an increase of $233.1 million, or 7.59%, over total loans, net of deferred loan fees, of $3.07 billion at December 31, 2006. Total loans, net of deferred loan fees, comprise 57.91% of our total earning assets.

 

        June 30, 2007
   
 
    December 31, 2006
   
 
Commercial and Industrial
              $ 334,968             10.1 %         $ 264,416             8.6 %  
Real Estate:
                                                                       
Construction
                 310,390             9.4 %            299,112             9.7 %  
Commercial Real Estate
                 1,768,539             53.3 %            1,642,370             53.3 %  
SFR Mortgage
                 358,347             10.8 %            284,725             9.2 %  
Consumer
                 64,083             1.9 %            54,125             1.8 %  
Municipal lease finance receivables
                 143,316             4.3 %            126,393             4.1 %  
Auto and equipment leases, net of unearned discount
                 55,151             1.7 %            51,420             1.7 %  
Dairy and Livestock
                 280,114             8.5 %            358,259             11.6 %  
Gross Loans
                 3,314,908             100.0 %            3,080,820             100.0 %  
Less:
                                                                       
Allowance for credit losses
                 (30,244 )                           (27,737 )                 
Deferred net loan fees
                 (11,635 )                           (10,624 )                 
Net Loans
              $ 3,273,029                         $ 3,042,459                  
 

 

Commercial and industrial loans are loans and leases to commercial entities to finance capital purchases or improvements, or to provide cash flow for operations. Real estate loans are loans secured by conforming first trust deeds on real property, including property under construction, commercial property and single family and multifamily residences. Consumer loans include installment loans to consumers as well as home equity loans and other loans secured by junior liens on real property. Municipal lease finance receivables are leases to municipalities. Dairy and livestock loans are loans to finance the operating needs of wholesale dairy farm operations, cattle feeders, livestock raisers, and farmers.

 

Non-performing Assets

 

We had one non-performing asset of $806,000 at June 30, 2007. This asset was a loan acquired through the FCB acquisition; subsequent to quarter-end, this loan paid-off. We had no non-performing assets at December 31, 2006. Non-performing assets include non-performing loans plus other real estate owned (foreclosed property). Non-performing loans include non-accrual loans, loans past due 90 or more days and still accruing, and restructured loans. There were no loans classified as impaired at June 30, 2007 and December 31, 2006.

 

We are not aware of any loans as of June 30, 2007 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan

31


repayment terms, or any known events that would result in the loan being designated as non-performing at some future date. We cannot, however, predict the extent to which the deterioration in general economic conditions, real estate values, increase in general rates of interest, change in the financial conditions or business of a borrower may adversely affect a borrower’s ability to pay. See “Risk Management – Credit Risk” herein.

At June 30, 2007 and December 31, 2006, the Company held no properties as other real estate owned.

Deposits

 

The primary source of funds to support earning assets (loans and investments) is the generation of deposits from our customer base. The ability to grow the customer base and subsequently deposits is a crucial element in the performance of the Company.

 

At June 30, 2007, total deposits were $3.51 billion, representing