| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 147M | -31.9M | -4.29M | -25.4M | -37.0M | ||
| Depreciation | 2.25M | 2.41M | 3.02M | 2.81M | 2.48M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.72M | -4.54M | 172M | 58.4M | -4.61M | ||
| Other Non Cash Operating Items | 5.09M | 5.31M | 1.11M | 3.36M | 11.8M | ||
| Cash From Operations | -22.1M | -28.7M | 172M | 39.2M | -27.3M | ||
| Capital Expenditures | -488K | -339K | -566K | -611K | -1.18M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.32M | -6.31M | -49.6M | -79.7M | 50.7M | ||
| Other Investing Activities | 33.1M | 33.7M | 36.4M | 11.8M | -84.6M | ||
| Cash from Investing | 27.7M | 27.4M | -13.2M | -67.9M | -33.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.76M | 907K | 875K | 3.43M | 1.01M | ||
| Net Borrowings | 0 | 0 | -48.2M | -14.1M | -3.44M | ||
| Other Financing Cash Flows | -42K | 2.40M | -21K | 2.42M | -8.41M | ||
| Cash From Financing | 1.72M | 3.31M | -47.4M | -8.29M | -10.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.40M | 1.96M | 111M | -37.0M | -72.0M | ||
| ||||||