| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.1M | -321M | 20.0M | 87.1M | 98.9M | ||
| Depreciation | 278M | 682M | -1.23B | 273M | 267M | ||
| Amortization | 5.97M | 126M | 0 | 0 | 0 | ||
| Deferred Taxes | 36.6M | -207M | 120M | 77.8M | 57.8M | ||
| Change In Working Capital | -164M | -127M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 136M | 184M | 0 | 0 | 0 | ||
| Cash From Operations | 320M | 336M | -1.00B | 427M | 425M | ||
| Capital Expenditures | -254M | -282M | 738M | -195M | -209M | ||
| Sale of Assets | -556K | 2.08M | -1.93M | 2.02M | 100K | ||
| Acquisitions | -620M | -57.2M | 782M | 21K | 0 | ||
| Investments | 844K | -571K | 0 | 0 | 0 | ||
| Other Investing Activities | -214M | -271M | 0 | 0 | 0 | ||
| Cash from Investing | -834M | -327M | 1.50B | -188M | -208M | ||
| Dividends Paid | -29.2M | -32.8M | 35.8M | -30.3M | -31.3M | ||
| Sale / Purchase of Stock | 1.72M | -2.38M | 0 | 0 | 0 | ||
| Net Borrowings | 103M | 6.33M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -23.7M | -323K | 0 | 0 | 0 | ||
| Cash From Financing | 51.4M | -29.2M | -442M | -178M | -287M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -462M | -20.1M | 60.1M | 62.0M | -70.3M | ||
| ||||||