| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 25.0M | 10.0M | 2.00M | -56.0M | -12.0M | ||
| Depreciation | 39.0M | 40.0M | 35.0M | 44.0M | 45.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -20.0M | -10.0M | -2.00M | -41.0M | 8.00M | ||
| Change In Working Capital | -15.0M | 25.0M | 51.0M | -51.0M | 0 | ||
| Other Non Cash Operating Items | 23.0M | 13.0M | 4.00M | -4.00M | 0 | ||
| Cash From Operations | 54.0M | 80.0M | 92.0M | 195M | 30.0M | ||
| Capital Expenditures | -50.0M | -74.0M | -29.0M | -24.0M | -22.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -46.0M | -73.0M | -35.0M | 35.0M | 0 | ||
| Cash from Investing | -46.0M | -73.0M | -35.0M | -25.0M | -19.0M | ||
| Dividends Paid | -12.0M | -12.0M | -12.0M | -13.0M | -19.0M | ||
| Sale / Purchase of Stock | -11.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -44.0M | 86.0M | -25.0M | 25.0M | 0 | ||
| Other Financing Cash Flows | 56.0M | -54.0M | -1.00M | 1.00M | 0 | ||
| Cash From Financing | -11.0M | 20.0M | -38.0M | -89.0M | -64.0M | ||
| Foreign Exchange Effect | -1.00M | -5.00M | 1.00M | -10.0M | 10.0M | ||
| Net Change in Cash | -4.00M | 22.0M | 20.0M | 71.0M | -43.0M | ||
| ||||||