| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 9.98M | 8.22M | 116K | -10.1M | 9.01M | ||
| Depreciation | 6.58M | 6.34M | 6.17M | 6.10M | 6.26M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.82M | -1.50M | 1.47M | -1.89M | 2.62M | ||
| Change In Working Capital | -7.00M | 11.3M | -7.67M | 7.67M | 0 | ||
| Other Non Cash Operating Items | 6.46M | 3.84M | -2.70M | 2.70M | 0 | ||
| Cash From Operations | 13.2M | 28.2M | -2.61M | 4.24M | 14.6M | ||
| Capital Expenditures | -4.16M | -3.68M | -2.34M | -2.31M | -2.34M | ||
| Sale of Assets | 40K | 2K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -60.5M | -29K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 20.3M | 8.47M | -2.34M | 2.34M | 0 | ||
| Cash from Investing | 20.4M | 8.47M | -2.34M | -62.8M | -2.37M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -9.81M | -1.61M | -165K | 165K | 0 | ||
| Net Borrowings | -272K | -272K | -276K | 276K | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.1M | -1.88M | -441K | 643K | -287K | ||
| Foreign Exchange Effect | -940K | -110K | 2.08M | -1.30M | 356K | ||
| Net Change in Cash | 22.6M | 34.6M | -3.32M | -59.2M | 12.3M | ||
| ||||||