| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 67.0M | 43.7M | 61.8M | 25.5M | 38.9M | ||
| Depreciation | 48.9M | 52.5M | 55.8M | 55.1M | 54.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 40.9M | 24.4M | 26.3M | 11.9M | 36.5M | ||
| Change In Working Capital | -12.7M | 13.7M | 14.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.21M | 75.4M | 8.32M | 0 | 0 | ||
| Cash From Operations | 148M | 210M | 153M | 148M | 117M | ||
| Capital Expenditures | -246M | -259M | -171M | -122M | -102M | ||
| Sale of Assets | 0 | 949K | 15.1M | 64.6M | 513K | ||
| Acquisitions | -545M | -340K | 0 | -229K | -165K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -253M | -271M | -177M | 0 | 0 | ||
| Cash from Investing | -798M | -270M | -162M | -67.7M | -116M | ||
| Dividends Paid | -3.10M | -3.10M | -3.10M | -3.11M | -3.11M | ||
| Sale / Purchase of Stock | 122K | 1K | 149K | 0 | 0 | ||
| Net Borrowings | 555M | 47.0M | 10.0M | 0 | 0 | ||
| Other Financing Cash Flows | 8.85M | -2.56M | 0 | 0 | 0 | ||
| Cash From Financing | 561M | 41.3M | 7.05M | -75.5M | 4.91M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -89.0M | -19.3M | -2.85M | 4.60M | 5.82M | ||
| ||||||