| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 165M | 113M | 224M | 106M | 0 | ||
| Depreciation | 0 | 273M | -273M | 355M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -808M | -325M | 325M | -102M | 0 | ||
| Other Non Cash Operating Items | 0 | -247M | 247M | -135M | 0 | ||
| Cash From Operations | -1.61B | -4.00M | 4.00M | 683M | 0 | ||
| Capital Expenditures | 812M | -435M | 435M | -728M | 0 | ||
| Sale of Assets | -113M | 8.00M | -8.00M | 26.0M | 0 | ||
| Acquisitions | 746M | 122M | -122M | -230M | 0 | ||
| Investments | -54.0M | -540M | 540M | -287M | 0 | ||
| Other Investing Activities | 547M | -680M | 680M | -719M | 0 | ||
| Cash from Investing | 1.13B | -1.09B | 1.09B | -1.21B | 0 | ||
| Dividends Paid | 619M | -443M | 443M | -429M | 0 | ||
| Sale / Purchase of Stock | -85.0M | 66.0M | -66.0M | 102M | 0 | ||
| Net Borrowings | -604M | 869M | -869M | 313M | 0 | ||
| Other Financing Cash Flows | 42.0M | -41.0M | 41.0M | -31.0M | 0 | ||
| Cash From Financing | -28.0M | 451M | -451M | -45.0M | 0 | ||
| Foreign Exchange Effect | -8.00M | 8.00M | -8.00M | 63.0M | 0 | ||
| Net Change in Cash | -522M | -636M | 636M | -509M | 0 | ||
| ||||||