| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -169M | -1.64B | -63.3M | -74.4M | -14.0M | ||
| Depreciation | 32.2M | 31.0M | 26.3M | 23.8M | 21.3M | ||
| Amortization | 0 | 0 | 5.03M | 0 | 0 | ||
| Deferred Taxes | -11.9M | 217M | -3.07M | -1.97M | -1.48M | ||
| Change In Working Capital | 123M | 58K | -3.96M | 0 | 0 | ||
| Other Non Cash Operating Items | 37.9M | 1.42B | 31.7M | 0 | 0 | ||
| Cash From Operations | -19.7M | 32.6M | -7.34M | 10.3M | 21.7M | ||
| Capital Expenditures | -21.2M | -17.4M | -14.8M | -7.86M | -8.60M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -14.4M | -310K | -3.54M | -1.35M | -9.23M | ||
| Investments | -34.7M | 445K | -1.15M | 0 | 0 | ||
| Other Investing Activities | 30.3M | -14.6M | -14.8M | 0 | 0 | ||
| Cash from Investing | -18.8M | -14.5M | -19.5M | -9.61M | -18.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -39.9M | 3.77M | 18.9M | 0 | 0 | ||
| Net Borrowings | -230M | 17.2M | -796K | 0 | 0 | ||
| Other Financing Cash Flows | 21.4M | -23.0M | 0 | 0 | 0 | ||
| Cash From Financing | -249M | -2.08M | 18.1M | -1.70M | 4.97M | ||
| Foreign Exchange Effect | 2.56M | 512K | -5.07M | 3.49M | 5.44M | ||
| Net Change in Cash | -285M | 16.5M | -13.9M | 2.52M | 13.7M | ||
| ||||||