| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.28M | -2.72M | -84.2M | -14.0M | -12.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.71M | -2.02M | -65K | -16.7M | -8.60M | ||
| Change In Working Capital | 4.85M | -4.47M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 12.5M | 10.7M | 0 | 0 | 0 | ||
| Cash From Operations | 9.34M | 1.53M | 1.63M | 8.19M | 1.97M | ||
| Capital Expenditures | -386K | -20K | -172K | -8K | 137K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -32.0M | -39.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 20.7M | 55.4M | 0 | 0 | 0 | ||
| Cash from Investing | -11.3M | 15.9M | -142M | 71.4M | 187M | ||
| Dividends Paid | -596K | -595K | -815K | -550K | -550K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 56.0M | -123M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -66.7M | 120M | 0 | 0 | 0 | ||
| Cash From Financing | -11.3M | -3.48M | 176M | -80.3M | -200M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.3M | 14.0M | 35.9M | -681K | -11.2M | ||
| ||||||