| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.89M | 0 | 3.96M | 3.33M | 3.19M | ||
| Depreciation | 4.54M | 0 | 4.42M | 4.28M | 4.32M | ||
| Amortization | 193K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 105K | 0 | -164K | -217K | -255K | ||
| Change In Working Capital | -3.20M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.90M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 5.62M | 0 | 2.72M | 8.44M | 6.00M | ||
| Capital Expenditures | -79.7M | 0 | -10.1M | -290K | -19.8M | ||
| Sale of Assets | 26.8M | 0 | 8.18M | 8.01M | 6.66M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -77.9M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -51.1M | 0 | -424K | 8.95M | -11.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 10.8M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 26.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 36.9M | 0 | -18.7M | -16.0M | 264K | ||
| Foreign Exchange Effect | -402K | 0 | 40K | 351K | 52K | ||
| Net Change in Cash | -9.01M | 0 | -16.4M | 1.70M | -5.43M | ||
| ||||||