| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 75.4M | 26.1M | 74.3M | 66.9M | 51.5M | ||
| Short Term Investments | 1.01M | 1.21M | 7.96M | 15.2M | 39.2M | ||
| Accounts Receivable | 54.1M | 70.8M | 63.7M | 44.6M | 62.0M | ||
| Inventories | 87.4M | 92.4M | 98.7M | 97.5M | 96.3M | ||
| Pre-paid Expenses | 4.33M | 1.10M | 1.16M | 17.5M | 23.3M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 11.4M | 0 | 0 | 0 | ||
| Total Current Assets | 222M | 203M | 246M | 242M | 272M | ||
| Property, Plant & Equipment | 218M | 221M | 251M | 250M | 240M | ||
| Goodwill & Intangibles | 21.5M | 20.2M | 32.8M | 22.5M | 36.6M | ||
| Other Long-term Assets | 57.0M | 110M | 58.2M | 68.7M | 19.9M | ||
| Total Long-Term Assets | 297M | 351M | 342M | 341M | 297M | ||
| Total Assets | 519M | 554M | 588M | 583M | 569M | ||
| Accounts Payable | 59.0M | 63.7M | 60.6M | 40.3M | 63.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 12.9M | 13.5M | 22.8M | 22.2M | 39.0M | ||
| Other Current Liabilities | 27.6M | 28.9M | 31.0M | 23.1M | 20.8M | ||
| Total Current Liabilities | 103M | 115M | 114M | 104M | 123M | ||
| Long Term Debt | 102M | 105M | 119M | 116M | 87.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 22.0M | 22.9M | 23.3M | 26.6M | 28.1M | ||
| Other Long-term Liabilities | 4.19M | 4.26M | 4.44M | 3.53M | 3.00M | ||
| Total Long-term Liabilities | 128M | 132M | 147M | 146M | 119M | ||
| Minority Interest | 2.07M | 2.00M | 1.11M | 958K | -1.22M | ||
| Total Liabilities | 234M | 250M | 262M | 251M | 241M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 375K | 375K | 375K | 375K | 375K | ||
| Additional Paid-In Capital | 32.0M | 32.0M | 32.1M | 32.1M | 32.4M | ||
| Retained Earnings | 275M | 293M | 314M | 321M | 317M | ||
| Treasury Stock | -21.0M | -21.0M | -21.0M | -21.0M | -21.0M | ||
| Other Equity | -924K | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 285M | 304M | 325M | 332M | 329M | ||
| ||||||