| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 11.1M | 27.2M | 30.8M | 10.3M | -3.83M | ||
| Depreciation | 0 | 13.1M | 7.38M | 7.60M | -20.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 11.0M | -11.0M | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.78M | -21.0M | 12.8M | 0 | 0 | ||
| Cash From Operations | 20.9M | 19.4M | 51.0M | 19.9M | -117M | ||
| Capital Expenditures | -5.92M | -9.22M | -4.28M | -6.69M | 21.5M | ||
| Sale of Assets | 152K | 116K | -140K | 0 | 681K | ||
| Acquisitions | -29.8M | 0 | -61.5M | 0 | 90.7M | ||
| Investments | -1.01M | -6.21M | 8.43M | 0 | 0 | ||
| Other Investing Activities | -4.16M | -61.5M | 46.2M | 0 | 0 | ||
| Cash from Investing | -34.8M | -67.6M | -6.96M | -13.2M | 127M | ||
| Dividends Paid | -12.2M | -3.78M | -9.08M | -10.2M | 31.8M | ||
| Sale / Purchase of Stock | 427K | -179K | 179K | 0 | 0 | ||
| Net Borrowings | 6.17M | 15.3M | 598K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -12.4M | 12.4M | 0 | 0 | ||
| Cash From Financing | -5.59M | -1.06M | 4.12M | -14.2M | 2.54M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -19.4M | -49.3M | 48.2M | -7.47M | 12.6M | ||
| ||||||