| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -799K | -26.1M | 3.35M | 1.79M | 2.59M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.88M | -8.15M | 2.43M | 725K | 1.37M | ||
| Change In Working Capital | -1.88M | -19.7M | 45.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 50.8M | 57.6M | -197M | 0 | 0 | ||
| Cash From Operations | 45.2M | 3.67M | 21.7M | 37.2M | 22.3M | ||
| Capital Expenditures | -999K | -113K | -136K | 4K | -1.94M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -60.0M | 60.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -112M | 325M | -323M | 0 | 0 | ||
| Cash from Investing | -172M | 385M | 21.7M | -8.30M | -1.61M | ||
| Dividends Paid | -2.14M | -1.07M | -5.16M | 3.00M | -1.08M | ||
| Sale / Purchase of Stock | 0 | 0 | 34.6M | 0 | 0 | ||
| Net Borrowings | 0 | -400M | 400M | 0 | 0 | ||
| Other Financing Cash Flows | 1.22M | -5.95M | 55.3M | 0 | 0 | ||
| Cash From Financing | -918K | -407M | -5.02M | -6.62M | -11.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -128M | -18.4M | 38.4M | 22.3M | 9.35M | ||
| ||||||